XML 91 R70.htm IDEA: XBRL DOCUMENT v3.8.0.1
Notes Payable and Unsecured Credit Facilities (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Debt Instrument [Line Items]    
Long-term Debt $ 3,594,977 $ 1,642,420
Maturities of Long-term Debt [Abstract]    
2017 122,867  
2018 91,147  
2019 539,702  
2020 328,177  
2021 582,466  
Beyond 5 Years 1,947,384  
Unamortized debt discounts (premiums) (16,766)  
Line of Credit [Member]    
Debt Instrument [Line Items]    
Line of Credit Facility, Maximum Borrowing Capacity 1,000,000  
Line of Credit Facility, Remaining Borrowing Capacity $ 930,600  
Debt Instrument, Maturity Date May 13, 2019  
Line of Credit Facility, Interest Rate Description LIBOR plus 0.925%  
Line of Credit Facility, Annual Fee Description 75  
Revolving Credit Facility [Member] | 265M Term Loan [Member]    
Debt Instrument [Line Items]    
Unsecured credit facilities - maximum borrowing capacity $ 265,000  
Debt Instrument, Unused Borrowing Capacity, Amount $ 0  
Debt Instrument, Maturity Date Jan. 05, 2022  
Debt Instrument, Interest Rate Terms LIBOR plus 0.95%  
Line of Credit Facility, Annual Fee Description 35  
Revolving Credit Facility [Member] | 300M Term Loan [Member]    
Debt Instrument [Line Items]    
Unsecured credit facilities - maximum borrowing capacity $ 300,000  
Debt Instrument, Unused Borrowing Capacity, Amount $ 0  
Debt Instrument, Maturity Date Dec. 02, 2020  
Debt Instrument, Interest Rate Terms LIBOR plus 0.95%  
Line of Credit Facility, Annual Fee Description 35  
Contractual Rate [Member] | Line of Credit [Member]    
Debt Instrument [Line Items]    
Debt, Weighted Average Interest Rate 2.12%  
Contractual Rate [Member] | Revolving Credit Facility [Member] | 265M Term Loan [Member]    
Debt Instrument [Line Items]    
Debt, Weighted Average Interest Rate 2.00%  
Contractual Rate [Member] | Revolving Credit Facility [Member] | 300M Term Loan [Member]    
Debt Instrument [Line Items]    
Debt, Weighted Average Interest Rate 2.77%  
Effective Rate [Member] | Line of Credit [Member]    
Debt Instrument [Line Items]    
Debt, Weighted Average Interest Rate 2.30%  
Effective Rate [Member] | Revolving Credit Facility [Member] | 265M Term Loan [Member]    
Debt Instrument [Line Items]    
Debt, Weighted Average Interest Rate 2.20%  
Effective Rate [Member] | Revolving Credit Facility [Member] | 300M Term Loan [Member]    
Debt Instrument [Line Items]    
Debt, Weighted Average Interest Rate 2.80%  
Mortgages [Member]    
Debt Instrument [Line Items]    
Long-term Debt $ 520,193 384,786
Mortgages [Member] | Scheduled Principal Payments [Member]    
Debt Instrument [Line Items]    
Long-term Debt 91,223  
Maturities of Long-term Debt [Abstract]    
2017 10,641  
2018 9,360  
2019 11,122  
2020 11,426  
2021 11,618  
Beyond 5 Years 37,056  
Unamortized debt discounts (premiums) 0  
Mortgages [Member] | Mortgage Loan Maturities [Member]    
Debt Instrument [Line Items]    
Long-term Debt 554,836  
Maturities of Long-term Debt [Abstract]    
2017 112,226  
2018 21,787  
2019 78,580  
2020 66,751  
2021 5,848  
Beyond 5 Years 260,328  
Unamortized debt discounts (premiums) 9,316  
Mortgages [Member] | London Interbank Offered Rate (LIBOR) [Member]    
Debt Instrument [Line Items]    
Long-term Debt $ 125,866 86,969
Mortgages [Member] | Contractual Rate [Member]    
Debt Instrument [Line Items]    
Debt, Weighted Average Interest Rate 4.77%  
Mortgages [Member] | Effective Rate [Member]    
Debt Instrument [Line Items]    
Debt, Weighted Average Interest Rate 4.23%  
Notes Payable to Banks [Member]    
Debt Instrument [Line Items]    
Long-term Debt $ 2,971,715 1,363,925
Unsecured Debt [Member]    
Debt Instrument [Line Items]    
Long-term Debt 2,325,656 892,170
Long-term Line of Credit 623,262 278,495
Unsecured Debt [Member] | Unsecured Maturities [Member]    
Debt Instrument [Line Items]    
Long-term Debt 2,948,918  
Maturities of Long-term Debt [Abstract]    
2017 0  
2018 60,000  
2019 450,000  
2020 250,000  
2021 565,000  
Beyond 5 Years 1,650,000  
Unamortized debt discounts (premiums) (26,082)  
Unsecured Debt [Member] | Line of Credit [Member]    
Debt Instrument [Line Items]    
Long-term Line of Credit 60,000 15,000
Unsecured Debt [Member] | Revolving Credit Facility [Member]    
Debt Instrument [Line Items]    
Long-term Line of Credit $ 563,262 $ 263,495
Unsecured Debt [Member] | Contractual Rate [Member]    
Debt Instrument [Line Items]    
Debt, Weighted Average Interest Rate 4.57%  
Unsecured Debt [Member] | Effective Rate [Member]    
Debt Instrument [Line Items]    
Debt, Weighted Average Interest Rate 4.11%  
Minimum [Member] | Secured Debt [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Interest Rate During Period 2.39%  
Minimum [Member] | Unsecured Debt [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Interest Rate During Period 3.60%  
Maximum [Member] | Secured Debt [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Interest Rate During Period 8.00%  
Maximum [Member] | Unsecured Debt [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Interest Rate During Period 6.00%