XML 85 R64.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquired Leases Intangibles (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Finite-Lived Intangible Assets [Line Items]      
Finite-Lived Intangible Assets, Gross $ 627,106 $ 175,526  
Accumulated amortization (148,280) (56,695)  
Acquired lease intangible assets, net of amortization 478,826 118,831  
Finite LIved Intangible Liabilities 593,951 77,718  
Finite-Lived Intangible Liabilities, Accumulated Accretion (56,550) (23,538)  
Finite-Lived Intangible Assets, Amortization Expense 99,613 14,386 $ 11,442
Acquired lease intangible liability accretion 34,922 6,994 4,155
Off-Market Lease, Unfavorable [Member]      
Finite-Lived Intangible Assets [Line Items]      
Finite Lived Intangible Liabilities, Gross 588,850 71,996  
Acquired lease intangible liability accretion 34,786 6,827 3,940
Above Market Ground Rent Lease [Member]      
Finite-Lived Intangible Assets [Line Items]      
Finite Lived Intangible Liabilities, Gross 5,101 5,722  
Above Market Leases [Member]      
Finite-Lived Intangible Assets [Line Items]      
Acquired lease intangible liability accretion 136 167 215
In-place leases, net      
Finite-Lived Intangible Assets [Line Items]      
Finite-Lived Intangible Assets, Gross 470,315 96,178  
Finite-Lived Intangible Assets, Amortization Expense 88,284 11,533 9,141
Above Market Leases [Member]      
Finite-Lived Intangible Assets [Line Items]      
Finite-Lived Intangible Assets, Gross 64,625 14,684  
Finite-Lived Intangible Assets, Amortization Expense 9,443 1,742 1,950
Above-market ground leases, net      
Finite-Lived Intangible Assets [Line Items]      
Finite-Lived Intangible Assets, Gross 92,166 64,664  
Finite-Lived Intangible Assets, Amortization Expense 1,886 1,111 $ 351
Partnership Interest [Member]      
Finite-Lived Intangible Assets [Line Items]      
Accumulated amortization 148,546 56,694  
Acquired lease intangible assets, net of amortization 478,826 118,831  
Off-market Lease, Unfavorable $ 537,401 $ 54,180