XML 83 R62.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments in Real Estate Partnerships - Scheduled Principal Payments (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Schedule of Equity Method Investments [Line Items]    
2017 $ 122,867  
2018 91,147  
2019 539,702  
2020 328,177  
2021 582,466  
Beyond 5 Years 1,947,384  
Unamortized debt discounts (premiums) (16,766)  
Long-term Debt 3,594,977 $ 1,642,420
Mortgages [Member]    
Schedule of Equity Method Investments [Line Items]    
Long-term Debt 520,193 384,786
Mortgages [Member] | Scheduled Principal Payments [Member]    
Schedule of Equity Method Investments [Line Items]    
2017 10,641  
2018 9,360  
2019 11,122  
2020 11,426  
2021 11,618  
Beyond 5 Years 37,056  
Unamortized debt discounts (premiums) 0  
Long-term Debt 91,223  
Mortgages [Member] | Mortgage Loan Maturities [Member]    
Schedule of Equity Method Investments [Line Items]    
2017 112,226  
2018 21,787  
2019 78,580  
2020 66,751  
2021 5,848  
Beyond 5 Years 260,328  
Unamortized debt discounts (premiums) 9,316  
Long-term Debt 554,836  
Unsecured Debt [Member]    
Schedule of Equity Method Investments [Line Items]    
Long-term Debt 2,325,656 $ 892,170
Unsecured Debt [Member] | Unsecured Maturities [Member]    
Schedule of Equity Method Investments [Line Items]    
2017 0  
2018 60,000  
2019 450,000  
2020 250,000  
2021 565,000  
Beyond 5 Years 1,650,000  
Unamortized debt discounts (premiums) (26,082)  
Long-term Debt 2,948,918  
Unconsolidated Investments in Partnership [Member]    
Schedule of Equity Method Investments [Line Items]    
2017 51,081  
2018 93,111  
2019 260,548  
2020 280,760  
2021 203,271  
Beyond 5 Years 636,309  
Unamortized debt discounts (premiums) (10,351)  
Long-term Debt 1,514,729  
Unconsolidated Investments in Partnership [Member] | Mortgages [Member] | Scheduled Principal Payments [Member]    
Schedule of Equity Method Investments [Line Items]    
2017 21,059  
2018 19,852  
2019 16,823  
2020 10,818  
2021 7,569  
Beyond 5 Years 3,011  
Unamortized debt discounts (premiums) 0  
Long-term Debt 79,132  
Unconsolidated Investments in Partnership [Member] | Mortgages [Member] | Mortgage Loan Maturities [Member]    
Schedule of Equity Method Investments [Line Items]    
2017 30,022  
2018 73,259  
2019 224,090  
2020 269,942  
2021 195,702  
Beyond 5 Years 633,298  
Unamortized debt discounts (premiums) (10,351)  
Long-term Debt 1,415,962  
Unconsolidated Investments in Partnership [Member] | Unsecured Debt [Member] | Unsecured Maturities [Member]    
Schedule of Equity Method Investments [Line Items]    
2017 0  
2018 0  
2019 19,635  
2020 0  
2021 0  
Beyond 5 Years 0  
Unamortized debt discounts (premiums) 0  
Long-term Debt 19,635  
Unconsolidated Investments in Partnership, Pro-Rata Share [Member] [Member]    
Schedule of Equity Method Investments [Line Items]    
2017 19,647  
2018 24,448  
2019 91,039  
2020 100,402  
2021 73,369  
Beyond 5 Years 215,071  
Unamortized debt discounts (premiums) (3,365)  
Long-term Debt $ 520,611