XML 61 R43.htm IDEA: XBRL DOCUMENT v3.7.0.1
Notes Payable and Unsecured Credit Facilities (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Maturities of Long-term Debt [Abstract]      
2017 $ 5,372    
2018 150,617    
2019 24,164    
2020 512,702    
2021 300,424    
Beyond 5 Years 2,529,856    
Unamortized debt premium/(discount) and issuance costs (15,109)    
Long-term Debt 3,508,026   $ 1,642,420
Fixed Rate Mortgage Loans [Member]      
Maturities of Long-term Debt [Abstract]      
Long-term Debt 500,447   384,786
Notes Payable to Banks [Member]      
Maturities of Long-term Debt [Abstract]      
Long-term Debt 2,944,995   1,363,925
Unsecured Debt [Member]      
Debt Instrument [Line Items]      
Total credit facilities 563,031   278,495
Maturities of Long-term Debt [Abstract]      
Long-term Debt 2,325,463   892,170
Line of Credit [Member] | Unsecured Debt [Member]      
Debt Instrument [Line Items]      
Total credit facilities 0   15,000
Term Loan [Member] | Unsecured Debt [Member]      
Debt Instrument [Line Items]      
Total credit facilities $ 563,031   263,495
Minimum [Member] | Mortgages [Member]      
Maturities of Long-term Debt [Abstract]      
Debt Instrument, Interest Rate, Stated Percentage 7.00%    
Maximum [Member] | Mortgages [Member]      
Maturities of Long-term Debt [Abstract]      
Debt Instrument, Interest Rate, Stated Percentage 7.80%    
Parent Company [Member]      
Debt Instrument [Line Items]      
Repayments of Notes Payable $ 232,839 $ 41,584  
Scheduled Principal Payments [Member] | Mortgages [Member]      
Maturities of Long-term Debt [Abstract]      
2017 5,372    
2018 10,641    
2019 10,948    
2020 11,122    
2021 11,426    
Beyond 5 Years 48,674    
Unamortized debt premium/(discount) and issuance costs 0    
Long-term Debt 98,183    
Mortgage Loan Maturities [Member] | Mortgages [Member]      
Maturities of Long-term Debt [Abstract]      
2017 0    
2018 139,976    
2019 13,216    
2020 51,580    
2021 38,998    
Beyond 5 Years 266,182    
Unamortized debt premium/(discount) and issuance costs 11,397    
Long-term Debt 521,349    
Unsecured Maturities [Member] | Unsecured Debt [Member]      
Maturities of Long-term Debt [Abstract]      
2017 0    
2018 0    
2019 0    
2020 450,000    
2021 250,000    
Beyond 5 Years 2,215,000    
Unamortized debt premium/(discount) and issuance costs (26,506)    
Long-term Debt 2,888,494    
London Interbank Offered Rate (LIBOR) [Member] | Variable Rate Mortgage Loans [Member]      
Maturities of Long-term Debt [Abstract]      
Long-term Debt 119,085   $ 86,969
Derivative @ 1.30250% 20.0M [Member]      
Debt Instrument [Line Items]      
Derivative, Notional Amount $ 20,000    
Contractual Rate [Member]      
Debt Instrument [Line Items]      
Debt, Weighted Average Interest Rate 1.90%    
Contractual Rate [Member] | Fixed Rate Mortgage Loans [Member]      
Debt Instrument [Line Items]      
Debt, Weighted Average Interest Rate 4.90%    
Contractual Rate [Member] | Variable Rate Mortgage Loans [Member]      
Debt Instrument [Line Items]      
Debt, Weighted Average Interest Rate 2.43%    
Contractual Rate [Member] | Unsecured Debt [Member]      
Debt Instrument [Line Items]      
Debt, Weighted Average Interest Rate 4.20%    
Contractual Rate [Member] | Term Loan [Member]      
Debt Instrument [Line Items]      
Debt, Weighted Average Interest Rate 2.40%    
Effective Rate [Member]      
Debt Instrument [Line Items]      
Debt, Weighted Average Interest Rate 2.00%    
Effective Rate [Member] | Fixed Rate Mortgage Loans [Member]      
Debt Instrument [Line Items]      
Debt, Weighted Average Interest Rate 4.20%    
Effective Rate [Member] | Variable Rate Mortgage Loans [Member]      
Debt Instrument [Line Items]      
Debt, Weighted Average Interest Rate 2.63%    
Effective Rate [Member] | Unsecured Debt [Member]      
Debt Instrument [Line Items]      
Debt, Weighted Average Interest Rate 4.70%    
Effective Rate [Member] | Term Loan [Member]      
Debt Instrument [Line Items]      
Debt, Weighted Average Interest Rate 2.50%