XML 26 R9.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statement of Changes in Partner Capital Statement - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Dec. 31, 2015
Dividends, Preferred Stock, Cash $ 3,241 $ 5,266    
Shareholders' Equity 6,764,503 2,082,373 $ 2,624,502 $ 2,082,620
Net income (20,715) 53,577    
Other comprehensive income (loss) 2,620 (14,368)    
Partners' Capital Account, Contributions 153 8,389    
Partners' Capital Account, Distributions 54,317 50,616    
Common unit issued as a result of common stock issued by Parent Company, net of purchases 4,461,767 4,635    
Stock Issued During Period, Value, Restricted Stock Award, Net of Forfeitures 3,733 3,402    
Stockholders Equity including noncontrolling interest 6,764,502      
Noncontrolling Interest [Member]        
Dividends, Preferred Stock, Cash 0 0    
Shareholders' Equity 35,217 37,691 35,168 30,486
Net income 671 349    
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Noncontrolling Interest 63 (146)    
Partners' Capital Account, Contributions 153 8,389    
Partners' Capital Account, Distributions 838 1,387    
Common unit issued as a result of common stock issued by Parent Company, net of purchases 0 0    
Stock Issued During Period, Value, Restricted Stock Award, Net of Forfeitures 0 0    
Partners Capital Total [Member]        
Dividends, Preferred Stock, Cash 3,241 5,266    
Shareholders' Equity 6,729,285 2,044,682 2,589,334 2,052,134
Net income (21,386) 53,228    
Other comprehensive income (loss) 2,557 (14,222)    
Partners' Capital Account, Contributions 0 0    
Partners' Capital Account, Distributions 53,479 49,229    
Common unit issued as a result of common stock issued by Parent Company, net of purchases 4,461,767 4,635    
Stock Issued During Period, Value, Restricted Stock Award, Net of Forfeitures 3,733 3,402    
AOCI Attributable to Parent [Member]        
Dividends, Preferred Stock, Cash 0 0    
Shareholders' Equity (15,791) (72,893) (18,346) (58,693)
Net income 0 0    
Other comprehensive income (loss) 2,555 (14,200)    
Partners' Capital Account, Contributions 0 0    
Partners' Capital Account, Distributions 0 0    
Common unit issued as a result of common stock issued by Parent Company, net of purchases 0 0    
Stock Issued During Period, Value, Restricted Stock Award, Net of Forfeitures 0 0    
Limited Partner [Member]        
Dividends, Preferred Stock, Cash 0 0    
Shareholders' Equity (2,063) (1,989) (1,967) (1,975)
Net income (19) 85    
Other comprehensive income (loss) 2 (22)    
Partners' Capital Account, Contributions 0 0    
Partners' Capital Account, Distributions 79 77    
Common unit issued as a result of common stock issued by Parent Company, net of purchases 0 0    
Stock Issued During Period, Value, Restricted Stock Award, Net of Forfeitures 0 0    
General Partner [Member]        
Dividends, Preferred Stock, Cash 3,241 5,266    
Shareholders' Equity 6,747,139 2,119,564 $ 2,609,647 $ 2,112,802
Net income (21,367) 53,143    
Other comprehensive income (loss) 0 0    
Partners' Capital Account, Contributions 0 0    
Partners' Capital Account, Distributions 53,400 (49,152)    
Common unit issued as a result of common stock issued by Parent Company, net of purchases 4,461,767 4,635    
Stock Issued During Period, Value, Restricted Stock Award, Net of Forfeitures 3,733 3,402    
Partnership Interest [Member]        
Net income (20,715) 53,577    
Other comprehensive income (loss) 2,618 (14,368)    
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Noncontrolling Interest 63 (146)    
Deferred Compensation Plan 0      
Partnership Interest [Member] | General Partner [Member]        
Deferred Compensation Plan 0      
Partnership Interest [Member] | Preferred Stock [Member]        
Preferred Stock Redemption Premium   (250,000)    
Partnership Interest [Member] | Preferred Stock [Member] | General Partner [Member]        
Preferred Stock Redemption Premium (250,000)      
Noncontrolling Interests in Limited Partners Interest in Consolidated Partnerships [Member] | Partnership Interest [Member]        
Deferred Compensation Plan 0      
Noncontrolling Interests in Limited Partners Interest in Consolidated Partnerships [Member] | Partnership Interest [Member] | Preferred Stock [Member]        
Preferred Stock Redemption Premium 0      
Partners Capital Total [Member] | Partnership Interest [Member]        
Deferred Compensation Plan 0      
Partners Capital Total [Member] | Partnership Interest [Member] | Preferred Stock [Member]        
Preferred Stock Redemption Premium   (250,000)    
Limited Partners [Member] | Partnership Interest [Member]        
Deferred Compensation Plan 0      
Limited Partners [Member] | Partnership Interest [Member] | Preferred Stock [Member]        
Preferred Stock Redemption Premium 0      
AOCI Attributable to Parent [Member]        
Other comprehensive income (loss) 2,554 $ (14,200)    
AOCI Attributable to Parent [Member] | Partnership Interest [Member]        
Deferred Compensation Plan 0      
AOCI Attributable to Parent [Member] | Partnership Interest [Member] | Preferred Stock [Member]        
Preferred Stock Redemption Premium $ 0