XML 32 R15.htm IDEA: XBRL DOCUMENT v3.5.0.2
Notes Payable and Unsecured Credit Facilities
6 Months Ended
Jun. 30, 2016
Debt Disclosure [Abstract]  
Notes Payable and Unsecured Credit Facilities
Notes Payable and Unsecured Credit Facilities
The Company’s outstanding debt consisted of the following: 
(in thousands)
June 30, 2016
 
December 31, 2015
Notes payable:
 
 
 
Fixed rate mortgage loans
$
429,273

 
475,214

Variable rate mortgage loans
54,154

(1) 
34,154

Fixed rate unsecured loans
1,191,204

 
1,190,403

Total notes payable
1,674,631

 
1,699,771

Unsecured credit facilities:
 
 
 
Line of Credit (the "Line")
145,000

 

Term Loan
164,585

 
164,514

Total unsecured credit facilities
309,585

 
164,514

Total debt outstanding
$
1,984,216

 
1,864,285



(1) As of June 30, 2016, the amount consists of two mortgages with variable interest rates of one month LIBOR plus 150 basis points and which mature on October 16, 2020 and April 1, 2023, respectively. Interest rate swaps are in place fixing the interest rates at 3.696% on $28.1 million and 2.803% on $20.0 million, respectively, of these two variable rate mortgages. See note 5.

As of June 30, 2016 , the key interest rates of the Company's notes payables and credit facilities were as follows:
 
 
June 30, 2016
 
 
Weighted Average Effective Rate
 
Weighted Average Contractual Rate
Mortgage loans
 
6.1%
 
6.1%
Fixed rate unsecured loans
 
5.5%
 
4.8%
Unsecured credit facilities
 
1.5%
(1) 
1.4%
(1) Weighted average effective rate for the unsecured credit facilities is calculated based on a fully drawn Line balance.
Significant financing activity since December 31, 2015 includes the following:
The Company has repaid three mortgages totaling $41.6 million that were scheduled to mature during 2016.
The Company issued new variable rate mortgage debt of $20.0 million, related to one of the mortgages that matured during 2016.
The Company borrowed on the Line to fund its acquisition of Market Common Clarendon during the three months ended June 30, 2016.
Financing - Subsequent Events
Subsequent to June 30, 2016, the Company amended its existing Term Loan, which increased the facility size by $100.0 million to $265.0 million, extended the maturity date to January 5, 2022 and reduced the applicable interest rate. The Term Loan now bears interest at LIBOR plus a ratings based margin of 0.95% per annum, subject to adjustment from time to time based on changes to the Company's corporate credit rating. At closing, the Company executed interest rate swaps for the full notional amount of the Term Loan, which fixed the interest rate at 2.0% through maturity. Proceeds from the expanded Term Loan facility were used to repay part of the Line balance.
Subsequent to June 30, 2016, the Company provided 30 days notice to redeem the entirety of its $300 million of 5.875% senior unsecured notes due June 15, 2017 funded from proceeds from an equity offering, as discussed in note 7. The redemption will include a $13.2 million make-whole premium, which will be paid and expensed in August 2016.

As of June 30, 2016, scheduled principal payments and maturities on notes payable were as follows: 
(in thousands)
June 30, 2016
Scheduled Principal Payments and Maturities by Year:
Scheduled
Principal
Payments
 
Mortgage Loan
Maturities
 
Unsecured
Maturities (1)
 
Total
2016
$
2,963

 

 

 
2,963

2017
5,778

 
117,298

 
300,000

(2) 
423,076

2018
5,103

 
57,358

 


62,461

2019
4,393

 
106,000

 
310,000

(3) 
420,393

2020
4,349

 
84,011

 
150,000

 
238,360

Beyond 5 Years
13,184

 
76,792

 
750,000

 
839,976

Unamortized debt premium/(discount) and issuance costs

 
6,198

 
(9,211
)
 
(3,013
)
Total
$
35,770

 
447,657

 
1,500,789

 
1,984,216

(1) Includes unsecured public debt and unsecured credit facilities.
(2) The 2017 unsecured debt will be redeemed in August 2016 with proceeds from an equity offering.
(3) In July 2016, the Term Loan was amended to mature in January 2022.

The Company was in compliance as of June 30, 2016 with the financial and other covenants under its unsecured public debt and unsecured credit facilities.