XML 44 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
DISCLOSURES ABOUT SEGMENTS OF AN ENTERPRISE AND RELATED INFORMATION (Tables)
9 Months Ended
Sep. 30, 2013
DISCLOSURES ABOUT SEGMENTS OF AN ENTERPRISE AND RELATED INFORMATION  
Schedule of financial information by reportable business segment

Financial information by reportable business segment is summarized as follows (in thousands):

 

 

 

Membership

 

 

 

 

 

 

 

Services

 

Retail

 

Combined

 

THREE MONTHS ENDED SEPTEMBER 30, 2013

 

 

 

 

 

 

 

Revenues from external customers

 

$

46,457

 

$

102,463

 

$

148,920

 

Depreciation and amortization

 

504

 

1,866

 

2,370

 

Loss on sale of property and equipment

 

(1

)

(94

)

(95

)

Interest income

 

562

 

 

562

 

Interest expense

 

26

 

526

 

552

 

Segment operating profit

 

16,770

 

4,368

 

21,138

 

 

 

 

 

 

 

 

 

THREE MONTHS ENDED SEPTEMBER 30, 2012

 

 

 

 

 

 

 

Revenues from external customers

 

$

44,254

 

$

95,359

 

$

139,613

 

Depreciation and amortization

 

1,046

 

1,822

 

2,868

 

Gain (loss) on sale of property and equipment

 

1

 

(3

)

(2

)

Interest income

 

641

 

 

641

 

Interest expense

 

25

 

643

 

668

 

Segment operating profit

 

14,724

 

3,230

 

17,954

 

 

 

 

 

 

 

 

 

NINE MONTHS ENDED SEPTEMBER 30, 2013

 

 

 

 

 

 

 

Revenues from external customers

 

146,350

 

273,479

 

419,829

 

Depreciation and amortization

 

1,656

 

5,530

 

7,186

 

Gain (loss) on sale of property and equipment

 

1,833

 

(105

)

1,728

 

Interest income

 

1,746

 

 

1,746

 

Interest expense

 

89

 

1,641

 

1,730

 

Segment operating profit

 

55,552

 

7,609

 

63,161

 

 

 

 

 

 

 

 

 

NINE MONTHS ENDED SEPTEMBER 30, 2012

 

 

 

 

 

 

 

Revenues from external customers

 

140,661

 

255,344

 

396,005

 

Depreciation and amortization

 

2,965

 

5,259

 

8,224

 

Gain (loss) on sale of property and equipment

 

1,302

 

(45

)

1,257

 

Interest income

 

1,977

 

 

1,977

 

Interest expense

 

25

 

1,896

 

1,921

 

Segment operating profit

 

47,839

 

5,902

 

53,741

 

Schedule of reconciliation of operating profit for reportable segments to the Company's consolidated income before taxes

The following is a reconciliation of operating profit for reportable segments to the Company’s consolidated income before taxes for the three months and nine months ended September 30, 2013 and 2012 (in thousands):

 

 

 

THREE MONTHS ENDED

 

NINE MONTHS ENDED

 

 

 

9/30/2013

 

9/30/2012

 

9/30/2013

 

9/30/2012

 

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes

 

 

 

 

 

 

 

 

 

Total operating profit for reportable segments

 

$

21,138

 

$

17,954

 

$

63,161

 

$

53,741

 

Unallocated G & A expense

 

(3,490

)

(4,020

)

(9,864

)

(10,779

)

Unallocated depreciation and amortization expense

 

(750

)

(923

)

(2,145

)

(2,399

)

Unallocated gain on derivative instrument

 

 

1,259

 

 

3,448

 

Unallocated loss on debt repayment

 

 

 

 

(440

)

Elimination of intercompany interest income

 

(365

)

(426

)

(1,149

)

(1,326

)

Unallocated interest expense, net of intercompany elimination

 

(9,206

)

(10,523

)

(27,592

)

(31,631

)

Income before income taxes

 

$

7,327

 

$

3,321

 

$

22,411

 

$

10,614

 

Schedule of reconciliation of assets of reportable segments to the consolidated total assets

The following is a reconciliation of assets of reportable segments to the Company’s consolidated total assets as of September 30, 2013 and December 31, 2012 (in thousands):

 

 

 

9/30/2013

 

12/31/2012

 

Membership Services segment

 

$

310,317

 

$

297,012

 

Retail segment

 

119,550

 

101,047

 

Total assets for reportable segments

 

429,867

 

398,059

 

Intangible assets not allocated to segments

 

7,885

 

8,851

 

Corporate unallocated assets

 

8,755

 

8,625

 

Elimination of intersegment receivable

 

(182,775

)

(185,174

)

Total assets

 

$

263,732

 

$

230,361