XML 67 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
REVENUES:      
Membership services $ 153,788 $ 147,806 $ 146,274
Retail 325,774 282,366 270,551
Membership services - media 39,180 51,232 53,844
TOTAL REVENUES 518,742 481,404 470,669
COSTS APPLICABLE TO REVENUES:      
Membership services 86,525 81,521 85,211
Retail 201,699 167,431 157,574
Membership services - media 26,598 39,803 40,584
TOTAL COSTS APPLICABLE TO REVENUES 314,822 288,755 283,369
GROSS PROFIT 203,920 192,649 187,300
OPERATING EXPENSES:      
Selling, general and administrative 141,427 130,845 126,577
Financing expense (recovery)   (19) 14,364
Depreciation and amortization 14,457 16,512 18,536
TOTAL OPERATING EXPENSES 155,884 147,338 159,477
INCOME FROM OPERATIONS 48,036 45,311 27,823
NON-OPERATING ITEMS:      
Interest income 853 550 499
Interest expense (43,799) (45,221) (39,231)
Gain (loss) on derivative instrument 3,871 3,899 (6,680)
Loss on debt restructure     (2,678)
Loss on debt repayment (440)    
Gain on sale of assets 1,171 632 1
TOTAL NON-OPERATING ITEMS (38,344) (40,140) (48,089)
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES 9,692 5,171 (20,266)
INCOME TAX (EXPENSE) BENEFIT (317) (1,264) 1,493
NET INCOME (LOSS) 9,375 3,907 (18,773)
OTHER COMPREHENSIVE INCOME (LOSS)      
Unrealized gain on interest rate swap     191
Gain on interest rate swap reclassified into earnings     6,809
COMPREHENSIVE INCOME (LOSS) $ 9,375 $ 3,907 $ (11,773)