XML 31 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2012
SEGMENT INFORMATION  
Schedule of financial information by reportable business segment

Financial information by reportable business segment is summarized as follows (in thousands):

 

 

 

 

 

 

 

Membership

 

 

 

 

 

Membership

 

 

 

Services

 

 

 

 

 

Services

 

Retail

 

Media

 

Consolidated

 

YEAR ENDED DECEMBER 31, 2012

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

153,788

 

$

325,774

 

$

39,180

 

$

518,742

 

Gain (loss) on sale of assets

 

517

 

(132

)

784

 

1,169

 

Interest income

 

2,592

 

-

 

6

 

2,598

 

Interest expense

 

60

 

2,475

 

-

 

2,535

 

Depreciation and amortization

 

1,004

 

7,083

 

3,049

 

11,136

 

Segment profit (loss)

 

59,553

 

(262

)

7,311

 

66,602

 

Segment assets

 

294,770

 

88,919

 

14,370

 

398,059

 

Expenditures for segment assets

 

1,839

 

8,136

 

537

 

10,512

 

 

 

 

 

 

 

 

 

 

 

YEAR ENDED DECEMBER 31, 2011

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

147,806

 

$

282,366

 

$

51,232

 

$

481,404

 

Gain (loss) on sale of assets

 

-

 

(38

)

668

 

630

 

Interest income

 

2,874

 

1

 

5

 

2,880

 

Interest expense

 

-

 

2,220

 

1

 

2,221

 

Depreciation and amortization

 

1,287

 

8,199

 

3,724

 

13,210

 

Segment profit

 

58,388

 

2,170

 

4,799

 

65,357

 

Segment assets

 

268,944

 

92,117

 

16,695

 

377,756

 

Expenditures for segment assets

 

1,357

 

2,280

 

476

 

4,113

 

 

 

 

 

 

 

 

 

 

 

YEAR ENDED DECEMBER 31, 2010

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

146,274

 

$

270,551

 

$

53,844

 

$

470,669

 

Gain (loss) on sale of assets

 

-

 

(3

)

4

 

1

 

Interest income

 

3,131

 

-

 

-

 

3,131

 

Interest expense

 

-

 

2,252

 

(5

)

2,247

 

Depreciation and amortization

 

2,227

 

9,275

 

3,908

 

15,410

 

Segment profit

 

53,866

 

2,922

 

5,009

 

61,797

 

Segment assets

 

252,080

 

90,753

 

20,904

 

363,737

 

Expenditures for segment assets

 

682

 

2,155

 

1,031

 

3,868

 

Summary of the reconciliations of reportable segments to the consolidated financial statements

The following is a summary of the reconciliations of reportable segments to the consolidated financial statements for the years ended December 31, 2012, 2011 and 2010 (in thousands):

 

 

 

2012

 

2011

 

2010

 

Gain on Sale of Assets

 

 

 

 

 

 

 

 

 

Total gain on sale for reportable segments

 

$

1,169

 

 

$

630

 

 

$

1

 

Other non-allocated loss

 

2

 

 

2

 

 

-

 

Total gain on sale of assets

 

$

1,171

 

 

$

632

 

 

$

1

 

 

 

 

 

 

 

 

 

 

 

Interest Income

 

 

 

 

 

 

 

 

 

Total interest income for reportable segments

 

$

2,598

 

 

$

2,880

 

 

$

3,131

 

Elimination of intersegment interest income

 

(2,592

)

 

(2,874

)

 

(3,131

)

Other non-allocated interest income

 

847

 

 

544

 

 

499

 

Total interest income

 

$

853

 

 

$

550

 

 

$

499

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

 

 

 

 

 

 

 

Total interest expense for reportable segments

 

$

2,535

 

 

$

2,221

 

 

$

2,247

 

Elimination of intersegment interest expense

 

(1,211

)

 

(1,206

)

 

(1,201

)

Other non-allocated interest expense

 

42,475

 

 

44,206

 

 

38,185

 

Total interest expense

 

$

43,799

 

 

$

45,221

 

 

$

39,231

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

 

 

 

 

 

 

 

 

Total depreciation and amortization for reportable segments

 

$

11,136

 

 

$

13,210

 

 

$

15,410

 

Unallocated depreciation and amortization expense

 

3,321

 

 

3,302

 

 

3,126

 

Total consolidated depreciation and amortization

 

$

14,457

 

 

$

16,512

 

 

$

18,536

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) From Operations Before Taxes

 

 

 

 

 

 

 

 

 

Total income for reportable segments

 

$

66,602

 

 

$

65,357

 

 

$

61,797

 

Unallocated depreciation and amortization expense

 

(3,321

)

 

(3,302

)

 

(3,126

)

Unallocated G & A expense

 

(14,013

)

 

(15,474

)

 

(16,024

)

Unallocated interest expense, net

 

(41,628

)

 

(43,662

)

 

(37,686

)

Unallocated gain (loss) on sale of property and equipment

 

2

 

 

2

 

 

-

 

Unallocated gain (loss) debt restructure expense

 

-

 

 

-

 

 

(2,678

)

Unallocated gain (loss) debt repayment

 

(440

)

 

-

 

 

-

 

Unallocated gain (loss) on derivative instrument

 

3,871

 

 

3,899

 

 

(6,680

)

Unallocated financing expense (recovery)

 

-

 

 

19

 

 

(13,939

)

Elimination of intersegment interest expense, net

 

(1,381

)

 

(1,668

)

 

(1,930

)

Income (loss) from operations before income taxes

 

$

9,692

 

 

$

5,171

 

 

$

(20,266

)

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Total assets for reportable segments

 

$

398,059

 

 

$

377,756

 

 

$

363,737

 

Intangible assets not allocated to segments

 

8,851

 

 

10,881

 

 

12,409

 

Corporate unallocated assets

 

8,625

 

 

8,602

 

 

6,415

 

Elimination of intersegment receivable

 

(185,174

)

 

(174,276

)

 

(160,543

)

Consolidated total assets

 

$

230,361

 

 

$

222,963

 

 

$

222,018

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

 

 

 

 

 

 

 

 

Total expenditures for assets for reportable segments

 

$

10,512

 

 

$

4,113

 

 

$

3,868

 

Other asset expenditures

 

-

 

 

787

 

 

675

 

Total capital expenditures

 

$

10,512

 

 

$

4,900

 

 

$

4,543