XML 66 R51.htm IDEA: XBRL DOCUMENT v3.7.0.1
Correction of Immaterial Errors To Prior Period Financial Statements - Revised Consolidated Statements of Cash Flows From Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES                    
Net income               $ 47,429 $ 164,962 $ 129,922
Adjustments to reconcile net income to net cash provided by operating activities:                    
Depreciation and amortization               65,622 57,380 48,222
Deferred income taxes               33,093 (2,667) (2,612)
Equity in net income of equity-method investees $ 161 $ 31 $ (84) $ (174) $ 13 $ (308) $ (159) 47 (628) (3,999)
Stock based compensation               12,688 12,197 12,448
Contingent consideration expense               1,511 (253) (983)
Loss on sale of business               0 0 1,629
Gains on pre-existing ownership interests in HPPC and Empire               0 (9,669) 0
Impairment charges               127,748 0 7,504
Other non-cash items, net               15,038 (1,434) 1,175
Increase (decrease) in cash attributable to changes in operating assets and liabilities, net of amounts applicable to acquisitions:                    
Accounts receivable               (12,886) (19,582) 12,595
Inventories               (15,739) (30,465) (24,819)
Other current assets               (22,534) (15,308) (16,003)
Other assets and liabilities               3,281 (3,964) (543)
Accounts payable and accrued expenses               (40,665) 34,913 20,232
Net cash provided by operating activities               $ 206,575 185,482 184,768
As Reported                    
CASH FLOWS FROM OPERATING ACTIVITIES                    
Net income                 167,896 139,851
Adjustments to reconcile net income to net cash provided by operating activities:                    
Depreciation and amortization                 56,587 48,040
Deferred income taxes                 (11,603) (1,350)
Equity in net income of equity-method investees 161 31 (84) (174) 13 (308) (20)   (489) (3,985)
Stock based compensation                 12,197 12,448
Contingent consideration expense                 280 (3,026)
Loss on sale of business                 0 1,629
Gains on pre-existing ownership interests in HPPC and Empire                 (8,256) 0
Impairment charges                 5,510 0
Other non-cash items, net                 (1,428) 1,175
Increase (decrease) in cash attributable to changes in operating assets and liabilities, net of amounts applicable to acquisitions:                    
Accounts receivable                 (31,846) 967
Inventories                 (21,097) (22,775)
Other current assets                 7,699 (7,948)
Other assets and liabilities                 (3,964) (5,540)
Accounts payable and accrued expenses                 13,996 25,282
Net cash provided by operating activities                 185,482 184,768
Adjustment                    
CASH FLOWS FROM OPERATING ACTIVITIES                    
Net income                 (2,934) (9,929)
Adjustments to reconcile net income to net cash provided by operating activities:                    
Depreciation and amortization                 793 182
Deferred income taxes                 8,936 (1,262)
Equity in net income of equity-method investees $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ (139)   (139) (14)
Stock based compensation                 0 0
Contingent consideration expense                 (533) 2,043
Loss on sale of business                 0 0
Gains on pre-existing ownership interests in HPPC and Empire                 (1,413) 0
Impairment charges                 (5,510) 7,504
Other non-cash items, net                 (6) 0
Increase (decrease) in cash attributable to changes in operating assets and liabilities, net of amounts applicable to acquisitions:                    
Accounts receivable                 12,264 11,628
Inventories                 (9,368) (2,044)
Other current assets                 (23,007) (8,055)
Other assets and liabilities                 0 4,997
Accounts payable and accrued expenses                 20,917 (5,050)
Net cash provided by operating activities                 $ 0 $ 0