XML 60 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
Quarterly Financial Data (Unaudited) (Tables)
12 Months Ended
Jun. 30, 2016
Quarterly Financial Information Disclosure [Abstract]  
Schedule of Quarterly Data
 
Three Months Ended
 
June 30,
2015
 
March 31, 2015
 
December 31, 2014
 
September 30, 2014
Net sales
$
680,565

 
$
652,351

 
$
679,759

 
$
596,938

Gross profit
$
155,725

 
$
149,609

 
$
150,359

 
$
107,162

Operating income
$
77,339

 
$
68,154

 
$
67,997

 
$
20,372

Income before income taxes and equity in earnings of equity-method investees
$
76,265

 
$
59,514

 
$
59,183

 
$
17,907

Net income
$
72,152

 
$
38,001

 
$
39,653

 
$
15,155

 
 
 
 
 
 
 
 
Net income per common share:
 
 
 
 
 
 
 
Basic
$
0.70

 
$
0.37

 
$
0.39

 
$
0.15

Diluted
$
0.69

 
$
0.37

 
$
0.38

 
$
0.15

See below for a reconciliation of the Company’s fiscal 2016 and 2015 quarterly consolidated statements of income from the previously reported amounts to the revised amounts.

 
Three Months Ended
 
June 30,
2016
 
March 31, 2016
 
December 31, 2015
 
September 30, 2015
Net sales
$
737,547

 
$
736,663

 
$
743,437

 
$
667,727

Gross profit
$
150,081

 
$
159,908

 
$
166,261

 
$
137,881

Operating income (loss)
$
(65,138
)
 
$
71,148

 
$
90,078

 
$
54,272

Income before income taxes and equity in earnings of equity-method investees
$
(77,572
)
 
$
72,863

 
$
80,713

 
$
42,404

Net income (loss)
$
(88,597
)
 
$
48,788

 
$
58,080

 
$
29,158

 
 
 
 
 
 
 
 
Net income (loss) per common share:
 
 
 
 
 
 
 
Basic
$
(0.86
)
 
$
0.47

 
$
0.56

 
$
0.28

Diluted
$
(0.86
)
 
$
0.47

 
$
0.56

 
$
0.28

Schedule of Correction of Immaterial Errors to Prior Period Financial Statements
The following table summarizes the effect of the corrections on income before income taxes and equity in earnings of equity method investees on the consolidated statement of income for the years ended June 30, 2015 and 2014:
 
 
Fiscal Year Ended June 30,
 
 
2015
 
 
2014
 
 
 
 
 
 
Effect of Revenue Corrections
 
$
(6,214
)
 
 
$
(5,982
)
Timing of Tradename Impairment
 
5,510

 
 
(6,399
)
Other Corrections
 
(1,717
)
 
 
1,947

Effect of all corrections on income before income taxes and equity
  in earnings of equity-method investees
 
$
(2,421
)
 
 
$
(10,434
)
The following table reconciles the Company’s consolidated balance sheet at June 30, 2015 from the previously reported amounts to the revised amounts:
 
June 30, 2015
 
As Reported
 
Adjustment
 
As Revised
ASSETS
 
 
 
 
 
Current assets:
 
 
 
 
 
   Cash and cash equivalents
$
166,922

 
$

 
$
166,922

   Accounts receivable, less allowance for doubtful accounts of $896
320,197

 
(57,089
)
 
263,108

   Inventories
382,211

 
15,108

 
397,319

   Deferred income taxes
20,758

 
17,748

 
38,506

   Prepaid expenses and other current assets
42,931

 
20,009

 
62,940

   Total current assets
933,019

 
(4,224
)
 
928,795

Property, plant and equipment, net
344,262

 
9,402

 
353,664

Goodwill
1,136,079

 
(401
)
 
1,135,678

Trademarks and other intangible assets, net
647,754

 
(1,362
)
 
646,392

Investments and joint ventures
2,305

 

 
2,305

Other assets
33,851

 
(1,277
)
 
32,574

Total assets
$
3,097,270

 
$
2,138

 
$
3,099,408

 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
Current liabilities:
 
 
 
 
 
   Accounts payable
$
251,999

 
$
22,448

 
$
274,447

   Accrued expenses and other current liabilities
79,167

 
6,466

 
85,633

   Current portion of long-term debt
31,275

 

 
31,275

   Total current liabilities
362,441

 
28,914

 
391,355

Long-term debt, less current portion
812,608

 

 
812,608

Deferred income taxes
145,297

 
5,844

 
151,141

Other noncurrent liabilities
5,237

 
11,400

 
16,637

Total liabilities
1,325,583

 
46,158

 
1,371,741

 
 
 
 
 
 
Stockholders’ equity:
 
 
 
 
 
   Preferred stock - $.01 par value, authorized 5,000 shares; issued and outstanding: none

 

 

Common stock - $.01 par value, authorized 150,000 shares; issued: 105,841 shares; outstanding: 102,612 shares
1,058

 

 
1,058

   Additional paid-in-capital
1,073,671

 
(1,244
)
 
1,072,427

   Retained earnings
797,514

 
(43,551
)
 
753,963

   Accumulated other comprehensive loss
(42,406
)
 
775

 
(41,631
)
 
1,829,837

 
(44,020
)
 
1,785,817

Less: Treasury stock, at cost, 3,229 shares
(58,150
)
 

 
(58,150
)
Total stockholders’ equity
1,771,687

 
(44,020
)
 
1,727,667

Total liabilities and stockholders’ equity
$
3,097,270

 
$
2,138

 
$
3,099,408

The following tables reconcile the Company’s fiscal 2015 and 2014 annual consolidated statements of income from the previously reported amounts to the revised amounts:

 
Year Ended June 30, 2015
 
Year Ended June 30, 2014
 
As Reported
 
Adjustment
 
As Revised
 
As Reported
 
Adjustment
 
As Revised
Net sales
$
2,688,515

 
$
(78,902
)
 
$
2,609,613

 
$
2,153,611

 
$
(45,789
)
 
$
2,107,822

Cost of sales
2,069,898

 
(23,140
)
 
2,046,758

 
1,586,418

 
(6,878
)
 
1,579,540

   Gross profit
618,617

 
(55,762
)
 
562,855

 
567,193

 
(38,911
)
 
528,282

Selling, general and administrative expenses
348,517

 
(45,690
)
 
302,827

 
311,288

 
(31,778
)
 
279,510

Amortization of acquired intangibles
17,985

 
(139
)
 
17,846

 
15,600

 
(160
)
 
15,440

Tradename impairment
5,510

 
(5,510
)
 

 

 
6,399

 
6,399

Acquisition related expenses, restructuring and integration charges
8,860

 
(540
)
 
8,320

 
12,568

 
(2,381
)
 
10,187

   Operating income
237,745

 
(3,883
)
 
233,862

 
227,737

 
(10,991
)
 
216,746

Interest and other financing expense, net
26,022

 
(49
)
 
25,973

 
24,691

 
(325
)
 
24,366

Other (income)/expense, net
4,689

 

 
4,689

 
(4,548
)
 
(232
)
 
(4,780
)
Gain on sale of business
(8,256
)
 
(1,413
)
 
(9,669
)
 

 

 

Income before income taxes and equity in earnings of equity-method investees
215,290

 
(2,421
)
 
212,869

 
207,594

 
(10,434
)
 
197,160

Provision for income taxes
47,883

 
652

 
48,535

 
70,099

 
(491
)
 
69,608

Equity in net loss of equity-method investees
(489
)
 
(139
)
 
(628
)
 
(3,985
)
 
(14
)
 
(3,999
)
Income from continuing operations
167,896

 
(2,934
)
 
164,962

 
141,480

 
(9,929
)
 
131,551

Loss from discontinued operations, net of tax

 

 

 
(1,629
)
 

 
(1,629
)
Net income
$
167,896

 
$
(2,934
)
 
$
164,962

 
$
139,851

 
$
(9,929
)
 
$
129,922

 
 
 
 
 
 
 
 
 
 
 
 
Basic net income (loss) per common share:
 
 
 
 
 
 
 
 
 
 
 
From continuing operations
$
1.65

 
$
(0.03
)
 
$
1.62

 
$
1.45

 
$
(0.10
)
 
$
1.35

From discontinued operations

 

 

 
(0.02
)
 

 
(0.02
)
Net income per common share - basic
$
1.65

 
$
(0.03
)
 
$
1.62

 
$
1.43

 
$
(0.10
)
 
$
1.33

 
 
 
 
 
 
 
 
 
 
 
 
Diluted net income (loss) per common share:
 
 
 
 
 
 
 
 
 
 
 
From continuing operations
$
1.62

 
$
(0.03
)
 
$
1.60

 
$
1.42

 
$
(0.10
)
 
$
1.32

From discontinued operations

 

 

 
(0.02
)
 

 
(0.02
)
Net income per common share - diluted
$
1.62

 
$
(0.03
)
 
$
1.60

 
$
1.40

 
$
(0.10
)
 
$
1.30

 
 
 
 
 
 
 
 
 
 
 
 
Shares used in the calculation of net income per common share:
 
 
 
 
 
 
 
 
 
 
 
   Basic
101,703

 
101,703

 
101,703

 
97,750

 
97,750

 
97,750

   Diluted
103,421

 
103,421

 
103,421

 
100,006

 
100,006

 
100,006

    

Net income/(loss) per common share may not add in certain periods due to rounding
The following table reconciles the Company’s fiscal 2015 and 2014 annual consolidated statements of comprehensive income (loss) from the previously reported amounts to the revised amounts:
 
 
Fiscal Year Ended June 30, 2015
 
Fiscal Year Ended June 30, 2014
 
 
As Reported
 
Adjustment
 
As Revised
 
As Reported
 
Adjustment
 
As Revised
Net income
 
$
167,896

 
$
(2,934
)
 
$
164,962

 
$
139,851

 
$
(9,929
)
 
$
129,922

 
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
 
(103,209
)
 
835

 
(102,374
)
 
90,625

 
148

 
90,773

Change in deferred gains (losses) on cash flow hedging instruments
 
1,581

 

 
1,581

 
(1,404
)
 

 
(1,404
)
Change in unrealized loss on available for sale investment
 
(906
)
 

 
(906
)
 
(1,842
)
 

 
(1,842
)
Total other comprehensive (loss) income
 
(102,534
)
 
835

 
(101,699
)
 
87,379

 
148

 
87,527

 
 
 
 
 
 
 
 
 
 
 
 
 
Total comprehensive income
 
$
65,362

 
$
(2,099
)
 
$
63,263

 
$
227,230

 
$
(9,781
)
 
$
217,449

The following table reconciles the Company’s fiscal 2015 and 2014 annual cash flows from operating activities from the previously reported amounts to the revised amounts:
 
Fiscal Year Ended June 30, 2015
 
Fiscal Year Ended June 30, 2014
 
As Reported
 
Adjustment
 
As Revised
 
As Reported
 
Adjustment
 
As Revised
Net income
$
167,896

 
$
(2,934
)
 
$
164,962

 
$
139,851

 
$
(9,929
)
 
$
129,922

Adjustments to reconcile net income to net cash provided by operating activities
 
 
 
 
 
 
 
 
 
 
 
  Depreciation and amortization
56,587

 
793

 
57,380

 
48,040

 
182

 
48,222

  Deferred income taxes
(11,603
)
 
8,936

 
(2,667
)
 
(1,350
)
 
(1,262
)
 
(2,612
)
  Equity in net income of equity-method investees
(489
)
 
(139
)
 
(628
)
 
(3,985
)
 
(14
)
 
(3,999
)
  Stock based compensation
12,197

 

 
12,197

 
12,448

 

 
12,448

  Contingent consideration expense
280

 
(533
)
 
(253
)
 
(3,026
)
 
2,043

 
(983
)
  Loss on sale of business

 

 

 
1,629

 

 
1,629

Gains on pre-existing ownership interests in HPPC and Empire
(8,256
)
 
(1,413
)
 
(9,669
)
 

 

 

 Impairment charges
5,510

 
(5,510
)
 

 

 
7,504

 
7,504

  Other non-cash items, net
(1,428
)
 
(6
)
 
(1,434
)
 
1,175

 

 
1,175

Increase (decrease) in cash attributable to changes in operating assets and liabilities, net
 
 
 
 
 
 
 
 
 
 
 
  Accounts receivable
(31,846
)
 
12,264

 
(19,582
)
 
967

 
11,628

 
12,595

  Inventories
(21,097
)
 
(9,368
)
 
(30,465
)
 
(22,775
)
 
(2,044
)
 
(24,819
)
  Other current assets
7,699

 
(23,007
)
 
(15,308
)
 
(7,948
)
 
(8,055
)
 
(16,003
)
  Other assets and liabilities
(3,964
)
 

 
(3,964
)
 
(5,540
)
 
4,997

 
(543
)
  Accounts payable and accrued expenses
13,996

 
20,917

 
34,913

 
25,282

 
(5,050
)
 
20,232

Net cash provided by operating activities
$
185,482

 
$

 
$
185,482

 
$
184,768

 
$

 
$
184,768



The following table reconciles the Company’s fiscal 2013, 2014 and 2015 annual consolidated statements of stockholders’ equity from the previously reported amounts to the revised amounts:
 
Common Stock
 
Additional
 
 
 
 
 
 
 
Accumulated
Other
 
 
 
 
 
Amount
 
Paid-in
 
Retained
 
Treasury Stock
 
Comprehensive
 
 
 
Shares
 
at $.01
 
Capital
 
Earnings
 
Shares
 
Amount
 
Income (Loss)
 
Total
Balance at June 30, 2013, as reported
98,044

 
$
980

 
$
768,284

 
$
489,767

 
2,672

 
$
(30,225
)
 
$
(27,251
)
 
$
1,201,555

Adjustment

 

 

 
(30,688
)
 

 

 
(208
)
 
(30,896
)
Balance at June 30, 2013, as revised
98,044

 
$
980

 
$
768,284

 
$
459,079

 
2,672

 
$
(30,225
)
 
$
(27,459
)
 
$
1,170,659

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at June 30, 2014, as reported
103,143

 
$
1,031

 
$
969,182

 
$
629,618

 
2,906

 
$
(40,092
)
 
$
60,128

 
$
1,619,867

Adjustment

 

 
1,635

 
(40,617
)
 

 

 
(60
)
 
(39,042
)
Balance at June 30, 2014, as revised
103,143

 
$
1,031

 
$
970,817

 
$
589,001

 
2,906

 
$
(40,092
)
 
$
60,068

 
$
1,580,825

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at June 30, 2015, as reported
105,841

 
$
1,058

 
$
1,073,671

 
$
797,514

 
3,229

 
$
(58,150
)
 
$
(42,406
)
 
$
1,771,687

Adjustment

 

 
(1,244
)
 
(43,551
)
 

 

 
775

 
(44,020
)
Balance at June 30, 2015, as revised
105,841

 
$
1,058

 
$
1,072,427

 
$
753,963

 
3,229

 
$
(58,150
)
 
$
(41,631
)
 
$
1,727,667

Note: The common stock and additional paid-in capital amounts and the treasury shares for the fiscal year ended June 30, 2014 have been retroactively adjusted to reflect a two-for-one stock split of the Company’s common stock in the form of a 100% stock dividend.
The following table reconciles the Company’s fiscal 2015 and 2014 annual segment net sales and operating income data from the previously reported amounts to the revised amounts:
 
Fiscal Year Ended June 30, 2015
 
Fiscal Year Ended June 30, 2014
 
As Reported
 
Adjustment
 
As Revised
 
As Reported
 
Adjustment
 
As Revised
Net Sales: 
 
 
 
 
 
 
 
 
 
 
 
United States
$
1,367,388

 
$
(41,392
)
 
$
1,325,996

 
$
1,282,175

 
$
(35,062
)
 
$
1,247,113

United Kingdom
735,996

 
(13,166
)
 
722,830

 
637,454

 
(8,626
)
 
628,828

Hain Pure Protein
358,582

 
(21,385
)
 
337,197

 

 

 

Rest of World
226,549

 
(2,959
)
 
223,590

 
233,982

 
(2,101
)
 
231,881

 
$
2,688,515

 
$
(78,902
)
 
$
2,609,613

 
$
2,153,611

 
$
(45,789
)
 
$
2,107,822

 
 
 
 
 
 
 
 
 
 
 
 
Operating Income:
 
 
 
 
 
 
 
 
 
 
 
United States
$
199,901

 
$
(11,847
)
 
$
188,054

 
$
205,864

 
$
(4,801
)
 
$
201,063

United Kingdom
46,222

 
(1,237
)
 
44,985

 
52,661

 
(3,152
)
 
49,509

Hain Pure Protein
26,479

 
2,206

 
28,685

 

 

 

Rest of World
16,438

 
(1,228
)
 
15,210

 
16,931

 
(182
)
 
16,749

 
$
289,040

 
$
(12,106
)
 
$
276,934

 
$
275,456

 
$
(8,135
)
 
$
267,321

Corporate and Other
(51,295
)
 
8,223

 
(43,072
)
 
(47,719
)
 
(2,856
)
 
(50,575
)
 
$
237,745

 
$
(3,883
)
 
$
233,862

 
$
227,737

 
$
(10,991
)
 
$
216,746

The following tables reconcile the Company’s fiscal 2016 and 2015 quarterly consolidated statements of income from the previously reported amounts to the revised amounts:
 
Three Months Ended
 
March 31, 2016
 
December 31, 2015
 
September 30, 2015
 
As Reported
 
Adjustment
 
As Revised
 
As Reported
 
Adjustment
 
As Revised
 
As Reported
 
Adjustment
 
As Revised
Net sales
$
749,862

 
$
(13,199
)
 
$
736,663

 
$
752,589

 
$
(9,152
)
 
$
743,437

 
$
687,188

 
$
(19,461
)
 
$
667,727

Cost of sales
576,653

 
102

 
576,755

 
575,026

 
2,150

 
577,176

 
535,141

 
(5,295
)
 
529,846

   Gross profit
173,209

 
(13,301
)
 
159,908

 
177,563

 
(11,302
)
 
166,261

 
152,047

 
(14,166
)
 
137,881

Selling, general and
  administrative
  expenses
93,915

 
(15,025
)
 
78,890

 
82,607

 
(13,626
)
 
68,981

 
86,254

 
(10,704
)
 
75,550

Amortization of
  acquired intangibles
4,586

 
(33
)
 
4,553

 
4,736

 
(32
)
 
4,704

 
4,672

 
(33
)
 
4,639

Acquisition related
  expenses,
  restructuring
  and integration
  charges
5,701

 
(384
)
 
5,317

 
2,498

 

 
2,498

 
3,653

 
(233
)
 
3,420

   Operating income
69,007

 
2,141

 
71,148

 
87,722

 
2,356

 
90,078

 
57,468

 
(3,196
)
 
54,272

Interest and other
  financing expense,
  net
6,920

 

 
6,920

 
6,131

 

 
6,131

 
6,467

 

 
6,467

Other (income)/
  expense, net
378

 

 
378

 
3,234

 

 
3,234

 
5,401

 

 
5,401

Gain on fire insurance
  recovery
(9,013
)
 

 
(9,013
)
 

 

 

 

 

 

Income before income
  taxes and equity in
  earnings of equity-
  method investees
70,722

 
2,141

 
72,863

 
78,357

 
2,356

 
80,713

 
45,600

 
(3,196
)
 
42,404

Provision for income
  taxes
21,576

 
2,338

 
23,914

 
21,379

 
1,223

 
22,602

 
14,382

 
(1,052
)
 
13,330

Equity in net income
  of equity-method
  investees
161

 

 
161

 
31

 

 
31

 
(84
)
 

 
(84
)
Net income
$
48,985

 
$
(197
)
 
$
48,788

 
$
56,947

 
$
1,133

 
$
58,080

 
$
31,302

 
$
(2,144
)
 
$
29,158

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income per
  common share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Basic
$
0.47

 
$

 
$
0.47

 
$
0.55

 
$
0.01

 
$
0.56

 
$
0.30

 
$
(0.02
)
 
$
0.28

   Diluted
$
0.47

 
$

 
$
0.47

 
$
0.55

 
$
0.01

 
$
0.56

 
$
0.30

 
$
(0.02
)
 
$
0.28

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average
  common shares
  outstanding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Basic
103,265

 
103,265

 
103,265

 
103,017

 
103,017

 
103,017

 
102,807

 
102,807

 
102,807

   Diluted
104,087

 
104,087

 
104,087

 
104,161

 
104,161

 
104,161

 
104,258

 
104,258

 
104,258


* Net income/(loss) per common share may not add in certain periods due to rounding

 
Three Months Ended
 
June 30, 2015
 
March 31, 2015
 
As Reported
 
Adjustment
 
As Revised
 
As Reported
 
Adjustment
 
As Revised
Net sales
$
698,136

 
$
(17,571
)
 
$
680,565

 
$
662,739

 
$
(10,388
)
 
$
652,351

Cost of sales
530,439

 
(5,599
)
 
524,840

 
504,990

 
(2,248
)
 
502,742

   Gross profit
167,697

 
(11,972
)
 
155,725

 
157,749

 
(8,140
)
 
149,609

Selling, general and administrative expenses
85,904

 
(14,567
)
 
71,337

 
83,068

 
(10,558
)
 
72,510

Amortization of acquired intangibles
4,494

 
(32
)
 
4,462

 
4,679

 
(32
)
 
4,647

Tradename impairment

 

 

 
5,510

 
(5,510
)
 

Acquisition related expenses, restructuring and integration
  charges
2,587

 

 
2,587

 
4,298

 

 
4,298

   Operating income
74,712

 
2,627

 
77,339

 
60,194

 
7,960

 
68,154

Interest and other financing expense, net
6,420

 

 
6,420

 
6,298

 

 
6,298

Other (income)/expense, net
(3,968
)
 

 
(3,968
)
 
3,886

 

 
3,886

Gain on sale of business
(1,378
)
 

 
(1,378
)
 
(1,544
)
 

 
(1,544
)
Income before income taxes and equity in
  earnings of equity-method investees
73,638

 
2,627

 
76,265

 
51,554

 
7,960

 
59,514

Provision for income taxes
2,740

 
1,547

 
4,287

 
18,147

 
3,353

 
21,500

Equity in net income (loss) of equity-method investees
(174
)
 

 
(174
)
 
13

 

 
13

Net income
$
71,072

 
$
1,080

 
$
72,152

 
$
33,394

 
$
4,607

 
$
38,001

 
 
 
 
 
 
 
 
 
 
 
 
Net income per common share:
 
 
 
 
 
 
 
 
 
 
 
   Basic
$
0.69

 
$
0.01

 
$
0.70

 
$
0.33

 
$
0.05

 
$
0.37

   Diluted
$
0.68

 
$
0.01

 
$
0.69

 
$
0.32

 
$
0.04

 
$
0.37

 
 
 
 
 
 
 
 
 
 
 
 
Weighted average common shares outstanding:
 
 
 
 
 
 
 
 
 
 
 
   Basic
102,610

 
102,610

 
102,610

 
102,252

 
102,252

 
102,252

   Diluted
104,005

 
104,005

 
104,005

 
103,796

 
103,796

 
103,796


* Net income/(loss) per common share may not add in certain periods due to rounding

 
Three Months Ended
 
December 31, 2014
 
September 31, 2014
 
As Reported
 
Adjustment
 
As Revised
 
As Reported
 
Adjustment
 
As Revised
Net sales
$
696,383

 
$
(16,624
)
 
$
679,759

 
$
631,257

 
$
(34,319
)
 
$
596,938

Cost of sales
529,056

 
344

 
529,400

 
505,413

 
(15,637
)
 
489,776

   Gross profit
167,327

 
(16,968
)
 
150,359

 
125,844

 
(18,682
)
 
107,162

Selling, general and administrative expenses
88,621

 
(10,377
)
 
78,244

 
90,924

 
(10,189
)
 
80,735

Amortization of acquired intangibles
4,303

 
(36
)
 
4,267

 
4,509

 
(38
)
 
4,471

Tradename impairment

 

 

 

 

 

Acquisition related expenses, restructuring and
  integration charges
391

 
(540
)
 
(149
)
 
1,584

 

 
1,584

   Operating income
74,012

 
(6,015
)
 
67,997

 
28,827

 
(8,455
)
 
20,372

Interest and other financing expense, net
6,542

 

 
6,542

 
6,762

 
(49
)
 
6,713

Other expense, net
2,272

 

 
2,272

 
2,499

 

 
2,499

Gain on sale of business

 

 

 
(5,334
)
 
(1,413
)
 
(6,747
)
Income before income taxes and equity in
  earnings of equity-method investees
65,198

 
(6,015
)
 
59,183

 
24,900

 
(6,993
)
 
17,907

Provision for income taxes
20,931

 
(1,093
)
 
19,838

 
6,065

 
(3,154
)
 
2,911

Equity in net loss of equity-method investees
(308
)
 

 
(308
)
 
(20
)
 
(139
)
 
(159
)
Net income
$
44,575

 
$
(4,922
)
 
$
39,653

 
$
18,855

 
$
(3,700
)
 
$
15,155

 
 
 
 
 
 
 
 
 
 
 
 
Net income per common share:
 
 
 
 
 
 
 
 
 
 
 
   Basic
$
0.44

 
$
(0.05
)
 
$
0.39

 
$
0.19

 
$
(0.04
)
 
$
0.15

   Diluted
$
0.43

 
$
(0.05
)
 
$
0.38

 
$
0.18

 
$
(0.04
)
 
$
0.15

 
 
 
 
 
 
 
 
 
 
 
 
Weighted average common shares outstanding:
 
 
 
 
 
 
 
 
 
 
 
   Basic
101,267

 
101,267

 
101,267

 
100,682

 
100,682

 
100,682

   Diluted
103,226

 
103,226

 
103,226

 
102,656

 
102,656

 
102,656


* Net income/(loss) per common share may not add in certain periods due to rounding