XML 35 R25.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT REPORTING (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Schedule of Components Optimization Charges
The following table presents the OPTAVIA segment's revenue, significant segment expenses, and segment net income for the three months ended September 30, 2025 and 2024, respectively:

September 30, 2025September 30, 2024
Revenue$89,409$140,163
Less:
Cost of sales27,250 34,489 
Selling, marketing, and after sales support41,543 74,867 
Distribution3,815 6,138 
Technology11,123 12,481 
Administrative and corporate support functions8,849 9,476 
Equity compensation910 606 
Other loss (income) (1)
(1,424)528 
Provision (benefit) for income taxes(396)449 
Segment net income (loss)$(2,261)$1,129 
Reconciliation of profit or loss
Adjustments and reconciling items— — 
Consolidated net income (loss)$(2,261)$1,129 
(1) Other loss (income) included within Segment net income (loss) includes interest income, interest expense, and unrealized gains and losses on LifeMD common stock.
The following table presents the OPTAVIA segment's revenue, significant segment expenses, and segment net income for the nine months ended September 30, 2025 and 2024, respectively:
September 30, 2025September 30, 2024
Revenue$310,692$483,460
Less:
Cost of sales87,645127,056
Selling, marketing, and after sales support151,883242,560
Distribution13,64632,196
Technology32,73138,651
Administrative and corporate support functions25,73035,597
Equity compensation5,4675,231
Other income (1)
(7,153)(343)
Provision for income taxes1,2961,222
Segment net income$(553)$1,290
Reconciliation of profit or loss
Adjustments and reconciling items— — 
Consolidated net income (loss)
$(553)$1,290
(1) Other income included within Segment net income includes interest income, interest expense, and realized and unrealized gains and losses on LifeMD common stock.