XML 54 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table presents the OPTAVIA segment's revenue, significant segment expenses, and segment net income for the years ended December 31, 2024, 2023, and 2022 (in thousands):
2024
2023
2022
Revenue
602,4631,072,0541,598,577
Less:
Cost of sales
157,840296,204458,163
Selling, marketing, and after sales support
304,481501,188766,331
Distribution
37,71040,53461,899
Technology
49,93956,59554,736
Administrative and corporate support functions
42,25242,94361,589
Equity compensation
7,3638,18811,053
Other (income) expense (1)
(909)(2,395)747
Provision for income taxes
1,69629,38240,491
Segment net income
$2,091 $99,415 $143,568 
Reconciliation of profit or loss
Adjustments and reconciling items
Consolidated net income
$2,091 $99,415 $143,568 
(1) Other (income) expense included within Segment net income includes interest income, interest expense, and unrealized gains and losses on LifeMD common stock