XML 45 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segments (Detail) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Segment Reporting Information [Line Items]          
Revenues $ 73,992,000 $ 86,480,000 $ 241,404,000 $ 279,595,000  
Cost of Sales 19,076,000 21,627,000 62,194,000 69,403,000  
Selling, General and Administrative Expense 46,721,000 54,812,000 149,831,000 175,712,000  
Depreciation and Amortization 2,256,000 2,692,000 7,332,000 7,912,000  
Interest(net) and other (906,000) (529,000) (2,489,000) (898,000)  
Income before income taxes 6,845,000 7,878,000 24,536,000 27,466,000  
Segment Assets 115,339,000 148,396,000 115,339,000 148,396,000 132,650,000
Medifast Inc
         
Segment Reporting Information [Line Items]          
Revenues 63,344,000 73,324,000 206,706,000 238,625,000  
Cost of Sales 15,865,000 18,120,000 51,797,000 58,790,000  
Selling, General and Administrative Expense 37,528,000 44,970,000 120,552,000 145,028,000  
Depreciation and Amortization 1,853,000 1,939,000 5,808,000 5,583,000  
Interest(net) and other 12,000 (306,000) 39,000 (228,000)  
Income before income taxes 8,086,000 8,601,000 28,510,000 29,452,000  
Segment Assets 68,724,000 91,370,000 68,724,000 91,370,000  
MWCC & Wholesale
         
Segment Reporting Information [Line Items]          
Revenues 10,648,000 13,156,000 34,698,000 40,970,000  
Cost of Sales 3,211,000 3,507,000 10,397,000 10,613,000  
Selling, General and Administrative Expense 6,258,000 8,434,000 23,116,000 26,058,000  
Depreciation and Amortization 347,000 684,000 1,357,000 2,135,000  
Interest(net) and other 12,000 3,000 (1,018,000) 7,000  
Income before income taxes 820,000 528,000 846,000 2,157,000  
Segment Assets 9,887,000 12,450,000 9,887,000 12,450,000  
Other
         
Segment Reporting Information [Line Items]          
Revenues 0 0 0 0  
Cost of Sales 0 0 0 0  
Selling, General and Administrative Expense 2,935,000 1,408,000 6,163,000 4,626,000  
Depreciation and Amortization 56,000 69,000 167,000 194,000  
Interest(net) and other (930,000) (226,000) (1,510,000) (677,000)  
Income before income taxes (2,061,000) (1,251,000) (4,820,000) (4,143,000)  
Segment Assets $ 36,728,000 $ 44,576,000 $ 36,728,000 $ 44,576,000