XML 16 R17.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Business Segments
6 Months Ended
Jun. 30, 2011
Business Segments
 
11.
Business Segments
 
Operating segments are components of an enterprise about which separate financial information is available that is regularly reviewed by the chief operating decision maker about how to allocate resources and in assessing performance.  The Company has two reportable operating segments:  Medifast, and MWCC and Wholesale.  The Medifast reporting segment consists of the following distribution channels:   Medifast Direct and Take Shape for Life. The MWCC and Wholesale segment consists of Medifast Corporate and Franchise Weight Control Centers as well as Medifast Wholesale Physicians.
 
Total assets and operating expenses not identified with a specific segment are listed as “Other” and include items such as auditors’ fees, attorney’s fees, stock compensation expense and corporate governance related to NYSE, Sarbanes Oxley, and SEC regulations.   Evaluation of the performance of operating segments is based on their respective income from operations before taxes. The accounting policies of the segments are the same as those of the Company.  The presentation and allocation of assets, liabilities and results of operations may not reflect the actual economic costs of the segments as stand-alone businesses. If a different basis of allocation were utilized, the relative contributions of the segments might differ, but management believes that the relative trends in segments would likely not be impacted.
 
We previously included Medifast Weight Control Centers in “Other” segment, however, in 2010 due to the Weight Control Centers growth we separated this segment along with the Medifast Wholesale Physicians.  In addition, we reclassified segment amounts for the prior periods.
 
The following tables present segment information for the three and six months ended June 30, 2011 and 2010:
   
Three Months Ended June 30,2011
 
   
Medifast
   
MWCC &
Wholesales
 
Other
   
Consolidated
 
                         
Revenues
  $ 68,603,000     $ 9,652,000     $ 0     $ 78,255,000  
Cost of Sales
    16,920,000       2,294,000       0       19,214,000  
Selling,General and Administrative Expense
    39,735,000       6,664,000       1,640,000       48,039,000  
Depreciation and Amortization
    1,648,000       283,000       84,000       2,015,000  
Interest(net) and other
    3,000       0       (158,000 )     (155,000 )
Income before income taxes
  $ 10,297,000     $ 411,000     $ (1,566,000 )   $ 9,142,000  
                                 
Segment Assets
  $ 51,687,000     $ 10,849,000     $ 39,370,000     $ 101,906,000  
                                 
   
Three Months Ended June 30,2010
 
   
Medifast
   
MWCC &
Wholesales
 
Other
   
Consolidated
 
                                 
Revenues
  $ 59,675,000     $ 6,985,000     $ 0     $ 66,660,000  
Cost of Sales
    15,499,000       1,695,000       0       17,194,000  
Selling,General and Administrative Expense
    34,074,000       3,370,000       1,347,000       38,791,000  
Depreciation and Amortization
    1,138,000       203,000       78,000       1,419,000  
Interest(net) and other
    87,000       0       (35,000 )     52,000  
Income before income taxes
  $ 8,877,000     $ 1,717,000     $ (1,390,000 )   $ 9,204,000  
                                 
Segment Assets
  $ 46,349,000     $ 6,553,000     $ 28,812,000     $ 81,714,000  
                                 
   
Six Months Ended June 30,2011
 
   
Medifast
   
MWCC & 
Wholesales
 
Other
   
Consolidated
 
                                 
Revenues
  $ 134,700,000     $ 17,850,000     $ 0     $ 152,550,000  
Cost of Sales
    32,650,000       4,179,000       0       36,829,000  
Selling,General and Administrative Expense
    78,129,000       11,820,000       3,073,000       93,022,000  
Depreciation and Amortization
    2,965,000       532,000       165,000       3,662,000  
Interest(net) and other
    10,000       0       (396,000 )     (386,000 )
Income before income taxes
  $ 20,946,000     $ 1,319,000     $ (2,842,000 )   $ 19,423,000  
                                 
Segment Assets
  $ 51,687,000     $ 10,849,000     $ 39,370,000     $ 101,906,000  
                                 
   
Six Months Ended June 30,2010
 
   
Medifast
   
MWCC & 
Wholesales
 
Other
   
Consolidated
 
                                 
Revenues
  $ 113,551,000     $ 13,694,000     $ 0     $ 127,245,000  
Cost of Sales
    28,830,000       3,181,000       0       32,011,000  
Selling,General and Administrative Expense
    65,703,000       6,781,000       2,477,000       74,961,000  
Depreciation and Amortization
    2,221,000       440,000       155,000       2,816,000  
Interest(net) and other
    97,000       0       (58,000 )     39,000  
Income before income taxes
  $ 16,700,000     $ 3,292,000     $ (2,574,000 )   $ 17,418,000  
                                 
Segment Assets
  $ 46,349,000     $ 6,553,000     $ 28,812,000     $ 81,714,000