XML 111 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Mortgage Servicing Rights
12 Months Ended
Dec. 31, 2013
Mortgage Servicing Rights.  
Mortgage Servicing Rights

(6)            Mortgage Servicing Rights

 

We own rights to service mortgage loans for investors with aggregate unpaid principal balances of $1.50 billion at December 31, 2013 and $1.44 billion at December 31, 2012, which are not reflected in the accompanying consolidated statements of financial condition.  As described in Note 1, we outsource our residential mortgage loan servicing to a third party under a sub-servicing agreement.

 

The estimated fair value of our MSR was $12.8 million at December 31, 2013 and $6.9 million at December 31, 2012.  The fair value of MSR is highly sensitive to changes in assumptions.  See Note 17 for a description of the assumptions used to estimate the fair value of MSR.

 

MSR activity is summarized as follows:

 

 

 

For the Year Ended December 31,

(In Thousands)  

 

2013

 

2012

 

2011

 

Carrying amount before valuation allowance at beginning of year

 

$

15,143

 

 

$

15,401

 

 

$

16,321

 

 

Additions – servicing obligations that result from transfers of financial assets

 

3,681

 

 

3,651

 

 

2,330

 

 

Amortization

 

(3,229

)

 

(3,909

)

 

(3,250

)

 

Carrying amount before valuation allowance at end of year

 

15,595

 

 

15,143

 

 

15,401

 

 

Valuation allowance at beginning of year

 

(8,196

)

 

(7,265

)

 

(7,117

)

 

Recovery of (provision for) valuation allowance

 

5,401

 

 

(931

)

 

(148

)

 

Valuation allowance at end of year

 

(2,795

)

 

(8,196

)

 

(7,265

)

 

Net carrying amount at end of year

 

$

12,800

 

 

$

6,947

 

 

$

8,136

 

 

 

Mortgage banking income, net, is summarized as follows:

 

 

 

For the Year Ended December 31,

(In Thousands)  

 

2013

 

2012

 

2011

 

Loan servicing fees

 

$

4,189

 

 

$

4,070

 

 

$

4,095

 

 

Net gain on sales of loans

 

6,880

 

 

7,590

 

 

3,716

 

 

Amortization of MSR

 

(3,229

)

 

(3,909

)

 

(3,250

)

 

Recovery of (provision for) valuation allowance on MSR

 

5,401

 

 

(931

)

 

(148

)

 

Total mortgage banking income, net

 

$

13,241

 

 

$

6,820

 

 

$

4,413

 

 

 

At December 31, 2013, estimated future MSR amortization through 2018 was as follows:  $2.4 million for 2014, $2.1 million for 2015, $1.8 million for 2016, $1.5 million for 2017 and $1.3 million for 2018.  Actual results will vary depending upon the level of repayments on the loans currently serviced.