XML 44 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements
12 Months Ended
Dec. 31, 2012
Fair Value Measurements  
Fair Value Measurements

(17)     Fair Value Measurements

 

We use fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures.  We group our assets and liabilities at fair value in three levels, based on the markets in which the assets are traded and the reliability of the assumptions used to determine fair value.  These levels are:

 

·

Level 1 – Valuation is based upon quoted prices for identical instruments traded in active markets.

 

 

·

Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market.

 

 

·

Level 3 – Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect our own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of option pricing models, discounted cash flow models and similar techniques. The results cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the asset or liability.

 

We base our fair values on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, with additional considerations when the volume and level of activity for an asset or liability have significantly decreased and on identifying circumstances that indicate a transaction is not orderly.  We maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

 

Recurring Fair Value Measurements

 

Our securities available-for-sale portfolio is carried at estimated fair value on a recurring basis, with any unrealized gains and losses, net of taxes, reported as accumulated other comprehensive income/loss in stockholders’ equity.  Additionally, in connection with our mortgage banking activities we have commitments to fund loans held-for-sale and commitments to sell loans, which are considered free-standing derivative instruments, the fair values of which are not material to our financial condition or results of operations.

 

The following tables set forth the carrying values of our assets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at the dates indicated.

 

 

 

 

Carrying Value at December 31, 2012

 

 

(In Thousands)

 

 

Total

 

 

 

Level 1

 

 

 

Level 2

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

GSE issuance REMICs and CMOs

 

 

$

204,827

 

 

 

$

-

 

 

 

$

204,827

 

 

Non-GSE issuance REMICs and CMOs

 

 

11,219

 

 

 

-

 

 

 

11,219

 

 

GSE pass-through certificates

 

 

21,375

 

 

 

-

 

 

 

21,375

 

 

Obligations of GSEs

 

 

98,879

 

 

 

-

 

 

 

98,879

 

 

Fannie Mae stock

 

 

-

 

 

 

-

 

 

 

-

 

 

Total securities available-for-sale

 

 

$

336,300

 

 

 

$

-

 

 

 

$

336,300

 

 

 

 

 

 

Carrying Value at December 31, 2011

 

 

(In Thousands)

 

 

Total

 

 

 

Level 1

 

 

 

Level 2

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

GSE issuance REMICs and CMOs

 

 

$

298,620

 

 

 

$

-

 

 

 

$

298,620

 

 

Non-GSE issuance REMICs and CMOs

 

 

15,795

 

 

 

-

 

 

 

15,795

 

 

GSE pass-through certificates

 

 

25,192

 

 

 

-

 

 

 

25,192

 

 

Freddie Mac and Fannie Mae stock

 

 

4,580

 

 

 

4,580

 

 

 

-

 

 

Total securities available-for-sale

 

 

$

344,187

 

 

 

$

4,580

 

 

 

$

339,607

 

 

 

The following is a description of valuation methodologies used for assets measured at fair value on a recurring basis.

 

Residential mortgage-backed securities

Residential mortgage-backed securities comprised 71% of our securities available-for-sale portfolio at December 31, 2012 and 99% at December 31, 2011.  The fair values for these securities are obtained from an independent nationally recognized pricing service.  Our pricing service uses various modeling techniques to determine pricing for our mortgage-backed securities, including option pricing and discounted cash flow models.  The inputs to these models include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, benchmark securities, bids, offers, reference data, monthly payment information and collateral performance.  At December 31, 2012, 95% of our available-for-sale residential mortgage-backed securities portfolio was comprised of GSE securities for which an active market exists for similar securities, making observable inputs readily available.

 

We analyze changes in the pricing service fair values from month to month taking into consideration changes in market conditions including changes in mortgage spreads, changes in treasury yields and changes in generic pricing on fifteen and thirty year securities.  Each month we conduct a review of the estimated fair values of our fixed rate REMICs and CMOs available-for-sale which represent 90% of our residential mortgage-backed securities available-for-sale at December 31, 2012.  We generate prices based upon a “spread matrix” approach for estimating values.  Market spreads are obtained from independent third party firms who trade these types of securities.  Any notable differences between the pricing service prices and “spread matrix” prices on individual securities are analyzed further, including a review of prices provided by other independent parties, a yield analysis and review of average life changes using Bloomberg analytics and a review of historical pricing on the particular security.  Based upon our review of the prices provided by our pricing service, the estimated fair values incorporate observable market inputs commonly used by buyers and sellers of these types of securities at the measurement date in orderly transactions between market participants, and, as such, are classified as Level 2.

 

Obligations of GSEs

Obligations of GSEs comprised 29% of our securities available-for-sale portfolio at December 31, 2012 and consisted of debt securities issued by GSEs.  The fair values for these securities are obtained from an independent nationally recognized pricing service.  Our pricing service gathers information from market sources and integrates relative credit information, observed market movements and sector news into their pricing applications and models. 

 

Spread scales, representing credit risk, are created and are based on the new issue market, secondary trading and dealer quotes.  Option adjusted spread models are incorporated to adjust spreads of issues that have early redemption features.  Based upon our review of the prices provided by our pricing service, the estimated fair values incorporate observable market inputs commonly used by buyers and sellers of these types of securities at the measurement date in orderly transactions between market participants, and, as such, are classified as Level 2.

 

Freddie Mac and Fannie Mae stock

The fair values of the Freddie Mac and Fannie Mae stock in our available-for-sale securities portfolio are obtained from quoted market prices for identical instruments in active markets and, as such, are classified as Level 1.  However, at December 31, 2012, we no longer held an investment in Freddie Mac stock.

 

Non-Recurring Fair Value Measurements

 

From time to time, we may be required to record at fair value assets or liabilities on a non-recurring basis, such as MSR, loans receivable, certain assets held-for-sale and REO.  These non-recurring fair value adjustments involve the application of lower of cost or market accounting or impairment write-downs of individual assets.

 

The following table sets forth the carrying values of those of our assets which were measured at fair value on a non-recurring basis at the dates indicated.  The fair value measurements for all of these assets fall within Level 3 of the fair value hierarchy.

 

 

 

 

 

 

 

 

Carrying Value at December 31,

(In Thousands)

 

 

 

 

 

 

 

2012

 

 

 

2011

 

 

Non-performing loans held-for-sale, net

 

 

 

 

 

 

 

$

 3,881

 

 

 

$

19,744

 

 

Impaired loans

 

 

 

 

 

 

 

282,723

 

 

 

232,849

 

 

MSR, net

 

 

 

 

 

 

 

6,947

 

 

 

8,136

 

 

REO, net

 

 

 

 

 

 

 

20,796

 

 

 

36,956

 

 

Total

 

 

 

 

 

 

 

$

 314,347

 

 

 

$

 297,685

 

 

 

The following table provides information regarding the losses recognized on our assets measured at fair value on a non-recurring basis for the periods indicated.

 

 

 

 

For the Year Ended December 31,

(In Thousands)

 

 

2012

 

 

 

2011

 

 

 

2010

 

 

Non-performing loans held-for-sale, net (1)

 

 

$

 1,066

 

 

 

$

 10,020

 

 

 

$

 5,374

 

 

Impaired loans (2)

 

 

40,018

 

 

 

48,080

 

 

 

52,022

 

 

MSR, net (3)

 

 

931

 

 

 

148

 

 

 

-

 

 

REO, net (4)

 

 

3,137

 

 

 

6,677

 

 

 

12,104

 

 

Total

 

 

$

 45,152

 

 

 

$

 64,925

 

 

 

$

 69,500

 

 

 

(1)

Losses are charged against the allowance for loan losses in the case of a write-down upon the reclassification of a loan to held-for-sale. Losses subsequent to the reclassification of a loan to held-for-sale are charged to other non-interest income.

(2)

Losses are charged against the allowance for loan losses.

(3)

Losses are charged to mortgage banking income, net.

(4)

Losses are charged against the allowance for loan losses in the case of a write-down upon the transfer of a loan to REO. Losses subsequent to the transfer of a loan to REO are charged to REO expense which is a component of other non-interest expense.

 

The following is a description of valuation methodologies used for assets measured at fair value on a non-recurring basis.

 

Loans-held-for-sale, net (non-performing loans held-for-sale)

Fair values of non-performing loans held-for-sale are estimated through either preliminary bids from potential purchasers of the loans or the estimated fair value of the underlying collateral discounted for factors necessary to solicit acceptable bids, and adjusted as necessary based on management’s experience with sales of similar types of loans and, as such, are classified as Level 3.  Substantially all of the non-performing loans held-for-sale at December 31, 2012 were multi-family mortgage loans.  Non-performing loans held-for-sale were comprised primarily of multi-family and commercial real estate mortgage loans at December 31, 2011.

 

Loans receivable, net (impaired loans)

Impaired loans were comprised of 78% residential mortgage loans and 22% multi-family and commercial real estate mortgage loans at December 31, 2012 and 81% residential mortgage loans and 19% multi-family and commercial real estate mortgage loans at December 31, 2011.  Impaired loans for which a fair value adjustment was recognized were comprised of 84% residential mortgage loans and 16% multi-family and commercial real estate mortgage loans at December 31, 2012 and 93% residential mortgage loans and 7% multi-family and commercial real estate mortgage loans at December 31, 2011.  Our impaired loans are generally collateral dependent and, as such, are carried at the estimated fair value of the collateral less estimated selling costs.

 

We obtain updated estimates of collateral values on impaired residential loans at 180 days past due and annually thereafter and for loans to borrowers who have filed for bankruptcy initially when we are notified of the bankruptcy filing.  Updated estimates of collateral value on residential loans are obtained primarily through automated valuation models.  Additionally, our loan servicer performs property inspections to monitor and manage the collateral on our residential loans when they become 45 days past due and monthly thereafter until the foreclosure process is complete.  We obtain updated estimates of collateral value using third party appraisals on non-performing impaired multi-family and commercial real estate loans when the loans initially become non-performing and annually thereafter and multi-family and commercial real estate loans modified in a troubled debt restructuring at the time of the modification and annually thereafter.  Appraisals on multi-family and commercial real estate loans are reviewed by our internal certified appraisers.  Adjustments to final appraised values obtained from independent third party appraisers and automated valuation models are not made.  The fair values of impaired loans cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the loan and, as such, are classified as Level 3.

 

MSR, net

The right to service loans for others is generally obtained through the sale of residential mortgage loans with servicing retained.  MSR are carried at the lower of cost or estimated fair value.  The estimated fair value of MSR is obtained through independent third party valuations through an analysis of future cash flows, incorporating estimates of assumptions market participants would use in determining fair value including market discount rates, prepayment speeds, servicing income, servicing costs, default rates and other market driven data, including the market’s perception of future interest rate movements and, as such, are classified as Level 3.  At December 31, 2012, our MSR were valued based on expected future cash flows considering a weighted average discount rate of 10.95%, a weighted average constant prepayment rate on mortgages of 23.12% and a weighted average life of 3.4 years.  At December 31, 2011, our MSR were valued based on expected future cash flows considering a weighted average discount rate of 10.94%, a weighted average constant prepayment rate on mortgages of 20.30% and a weighted average life of 3.7 years.  Management reviews the assumptions used to estimate the fair value of MSR to ensure they reflect current and anticipated market conditions.

 

The fair value of MSR is highly sensitive to changes in assumptions.  Changes in prepayment speed assumptions generally have the most significant impact on the fair value of our MSR.  Generally, as interest rates decline, mortgage loan prepayments accelerate due to increased refinance activity, which results in a decrease in the fair value of MSR.  As interest rates rise, mortgage loan prepayments slow down, which results in an increase in the fair value of MSR.  Thus, any measurement of the fair value of our MSR is limited by the conditions existing and the assumptions utilized as of a particular point in time, and those assumptions may not be appropriate if they are applied at a different point in time.

 

REO, net

REO was comprised of residential properties at December 31, 2012 and 2011.  The fair value of REO is estimated through current appraisals, in conjunction with a drive-by inspection and comparison of the REO property with similar properties in the area by either a licensed appraiser or real estate broker.  As these properties are actively marketed, estimated fair values are periodically adjusted by management to reflect current market conditions and, as such, are classified as Level 3.

 

Fair Value of Financial Instruments

 

Quoted market prices available in formal trading marketplaces are typically the best evidence of the fair value of financial instruments.  In many cases, financial instruments we hold are not bought or sold in formal trading marketplaces.  Accordingly, fair values are derived or estimated based on a variety of valuation techniques in the absence of quoted market prices.  Fair value estimates are made at a specific point in time, based on relevant market information about the financial instrument.  These estimates do not reflect any possible tax ramifications, estimated transaction costs, or any premium or discount that could result from offering for sale at one time our entire holdings of a particular financial instrument.  Because no market exists for a certain portion of our financial instruments, fair value estimates are based on judgments regarding future loss experience, current economic conditions, risk characteristics and other such factors.  These estimates are subjective in nature, involve uncertainties and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.  For these reasons and others, the estimated fair value disclosures presented herein do not represent our entire underlying value.  As such, readers are cautioned in using this information for purposes of evaluating our financial condition and/or value either alone or in comparison with any other company.

 

The following tables set forth the carrying values and estimated fair values of our financial instruments which are carried on the consolidated statements of financial condition at either cost or at lower of cost or fair value in accordance with GAAP, and are not measured or recorded at fair value on a recurring basis, and the level within the fair value hierarchy in which the fair value measurements fall at the dates indicated.

 

 

 

At December 31, 2012

 

 

Carrying

 

Estimated Fair Value

(In Thousands)

 

Value

 

Total

 

Level 2

 

Level 3

Financial Assets:

 

 

 

 

 

 

 

 

Securities held-to-maturity

 

$

1,700,141

 

$

1,725,090

 

$

1,725,090

 

$

-

FHLB-NY stock

 

171,194

 

171,194

 

171,194

 

-

Loans held-for-sale, net (1)

 

76,306

 

78,486

 

-

 

78,486

Loans receivable, net (1)

 

13,078,471

 

13,311,997

 

-

 

13,311,997

MSR, net (1)

 

6,947

 

6,948

 

-

 

6,948

Financial Liabilities:

 

 

 

 

 

 

 

 

Deposits

 

10,443,958

 

10,588,073

 

10,588,073

 

-

Borrowings, net

 

4,373,496

 

4,857,989

 

4,857,989

 

-

 

 

(1)

Includes assets measured at fair value on a non-recurring basis.

 

 

 

At December 31, 2011

 

 

Carrying

 

Estimated Fair Value

(In Thousands)

 

Value

 

Total

 

Level 2

 

Level 3

Financial Assets:

 

 

 

 

 

 

 

 

Securities held-to-maturity

 

$

2,130,804

 

$

2,176,925

 

$

2,176,925

 

$

-

FHLB-NY stock

 

131,667

 

131,667

 

131,667

 

-

Loans held-for-sale, net (1)

 

32,394

 

32,611

 

-

 

32,611

Loans receivable, net (1)

 

13,117,419

 

13,368,354

 

-

 

13,368,354

MSR, net (1)

 

8,136

 

8,137

 

-

 

8,137

Financial Liabilities:

 

 

 

 

 

 

 

 

Deposits

 

11,245,614

 

11,416,033

 

11,416,033

 

-

Borrowings, net

 

4,121,573

 

4,624,636

 

4,624,636

 

-

 

 

(1)

Includes assets measured at fair value on a non-recurring basis.

 

The following is a description of the methods and assumptions used to estimate fair values of our financial instruments which are not measured or recorded at fair value on a recurring or non-recurring basis.

 

Securities held-to-maturity

The fair values for substantially all of our securities held-to-maturity are obtained from an independent nationally recognized pricing service using similar methods and assumptions as used for our securities available-for-sale which are measured at fair value on a recurring basis.

 

FHLB-NY stock

The fair value of FHLB-NY stock is based on redemption at par value.

 

Loans held-for-sale, net

The fair values of fifteen and thirty year conforming fixed rate residential mortgage loans originated for sale are estimated using an option-based pricing methodology designed to take into account interest rate volatility, which has a significant effect on the value of the options embedded in loans such as prepayments.  This methodology involves generating simulated interest rates, calculating the option adjusted spread, or OAS, of a mortgage-backed security whose price is known, which serves as a benchmark price, and using the benchmark OAS to estimate the pricing on an instrument level for similar mortgage instruments whose prices are not known.

 

Loans receivable, net

Fair values of loans are estimated using an option-based pricing methodology designed to take into account interest rate volatility, which has a significant effect on the value of the optionality and structural features embedded in loans such as prepayments and interest rate caps and floors.  This pricing methodology involves generating simulated interest rates, calculating the OAS of a mortgage-backed security whose price is known, which serves as a benchmark price, and using the benchmark OAS to estimate the pricing on an instrument level for similar mortgage instruments whose prices are not known.

 

This technique of estimating fair value is extremely sensitive to the assumptions and estimates used.  While we have attempted to use assumptions and estimates which are the most reflective of the loan portfolio and the current market, a greater degree of subjectivity is inherent in determining these fair values than for fair values obtained from formal trading marketplaces.  In addition, our valuation method for loans, which is consistent with accounting guidance, does not fully incorporate an exit price approach to fair value.

 

Deposits

The fair values of deposits with no stated maturity, such as savings, money market and NOW and demand deposit accounts, are equal to the amount payable on demand.  The fair values of certificates of deposit are based on discounted contractual cash flows using the weighted average remaining life of the portfolio discounted by the corresponding LIBOR Swap Curve.

 

Borrowings, net

The fair values of callable borrowings are based upon third party dealers’ estimated market values.  The fair values of non-callable borrowings are based on discounted cash flows using the weighted average remaining life of the portfolio discounted by the corresponding FHLB-NY nominal funding rate.

 

Outstanding commitments

Outstanding commitments include commitments to extend credit and unadvanced lines of credit for which fair values were estimated based on an analysis of the interest rates and fees currently charged to enter into similar transactions.  The fair values of these commitments are immaterial to our financial condition.