XML 108 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Mortgage Servicing Rights
12 Months Ended
Dec. 31, 2012
Mortgage Servicing Rights  
Mortgage Servicing Rights

(6)            Mortgage Servicing Rights

 

We own rights to service mortgage loans for investors with aggregate unpaid principal balances of $1.44 billion at December 31, 2012 and $1.45 billion at December 31, 2011, which are not reflected in the accompanying consolidated statements of financial condition. As described in Note 1, we outsource our residential mortgage loan servicing to a third party under a sub-servicing agreement.

 

The estimated fair value of our MSR was $6.9 million at December 31, 2012 and $8.1 million at December 31, 2011.  The fair value of MSR is highly sensitive to changes in assumptions.  See Note 17 for a description of the assumptions used to estimate the fair value of MSR.

 

MSR activity is summarized as follows:

 

 

 

For the Year Ended December 31,

(In Thousands)

 

2012

 

2011

 

2010

 

Carrying amount before valuation allowance at beginning of year

 

$

15,401

 

$

16,321

 

$

16,670

 

Additions – servicing obligations that result from transfers of financial assets

 

3,651

 

2,330

 

3,101

 

Amortization

 

(3,909

)

(3,250

)

(3,450

)

Carrying amount before valuation allowance at end of year

 

15,143

 

15,401

 

16,321

 

Valuation allowance at beginning of year

 

(7,265

)

(7,117

)

(7,820

)

(Provision for) recovery of valuation allowance

 

(931

)

(148

)

703

 

Valuation allowance at end of year

 

(8,196

)

(7,265

)

(7,117

)

Net carrying amount at end of year

 

$

6,947

 

$

8,136

 

$

9,204

 

 

Mortgage banking income, net, is summarized as follows:

 

 

 

For the Year Ended December 31,

(In Thousands)  

 

2012

 

2011

 

2010

 

Loan servicing fees

 

$  4,070

 

$  4,095

 

$  4,040

 

Net gain on sales of loans

 

7,590

 

3,716

 

4,929

 

Amortization of MSR

 

(3,909

)

(3,250

)

(3,450

)

(Provision for) recovery of valuation allowance on MSR

 

(931

)

(148

)

703

 

Total mortgage banking income, net

 

$  6,820

 

$  4,413

 

$  6,222

 

 

At December 31, 2012, estimated future MSR amortization through 2017 was as follows:  $3.4 million for 2013, $2.7 million for 2014, $2.1 million for 2015, $1.6 million for 2016 and $1.3 million for 2017.  Actual results will vary depending upon the level of repayments on the loans currently serviced.