EX-12.1 2 af20151231ex12d1.htm EX-12.1 Exhibit


EXHIBIT 12.1
Statement Regarding Computation of Ratios

COMPUTATION OF CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES
(Including Interest on Deposits)

Astoria Financial Corporation’s ratio of earnings to fixed charges (including interest on deposits) for the year ended December 31, 2015 was as follows:
 
 
For the Year Ended December 31, 2015
 
(In Thousands)
 
 
 
 
Income before income tax expense
 
$
117,874

 
Income tax expense
 
29,799

 
Net income
 
$
88,075

 
 
 
 
 
Fixed charges:
 
 
 
Interest on borrowings
 
$
95,784

 
Interest on deposits
 
37,343

 
One-third of rent expense
 
4,299

 
Total fixed charges
 
$
137,426

 
 
 
 
 
Earnings (for ratio calculation)
 
$
255,300

 
 
 
 
 
Ratio of earnings to fixed charges
 
1.86
x
 

COMPUTATION OF CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES
(Excluding Interest on Deposits)

Astoria Financial Corporation’s ratio of earnings to fixed charges (excluding interest on deposits) for the year ended December 31, 2015 was as follows:
 
 
For the Year Ended December 31, 2015
 
(In Thousands)
 
 
 
 
Income before income tax expense
 
$
117,874

 
Income tax expense
 
29,799

 
Net income
 
$
88,075

 
 
 
 
 
Fixed charges:
 
 
 
Interest on borrowings
 
$
95,784

 
One-third of rent expense
 
4,299

 
Total fixed charges
 
$
100,083

 
 
 
 
 
Earnings (for ratio calculation)
 
$
217,957

 
 
 
 
 
Ratio of earnings to fixed charges
 
2.18
x
 

For purposes of computing the ratios of earnings to fixed charges, earnings consist of income before income taxes plus fixed charges.  Fixed charges excluding interest on deposits consist of interest on short-term and long-term debt, interest related to capitalized leases and capitalized interest and one-third of rent expense, which approximates the interest component of that expense.  Fixed charges including interest on deposits consist of the foregoing items plus interest on deposits.