XML 138 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement of Changes in Equity and Income (USD $)
In Thousands, unless otherwise specified
Total
Comprehensive Income
Common Stock
Capital in Excess of Par
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interests
Balance at Dec. 31, 2009 $ 1,058,378   $ 0 $ 822,664 $ 220,256 $ (8,914) $ 24,372
Balance (in shares) at Dec. 31, 2009     0        
Increase (Decrease) in Stockholders' Equity              
Net income 98,595 98,595     95,757   2,838
Net income - attributable to redeemable non-controlling interests   1,882          
Unrealized gain on interest rate swap, net of tax 8,914 8,914       8,914  
Total comprehensive income 107,509 109,391          
Federal tax benefit of losses contributed by Holdings 9,752     9,752      
Additional investment by Holdings 242     242      
Net change in dividends payable to Holdings 300       300    
Dividends declared and paid to Holdings (69,671)       (69,671)    
Contribution related to restricted stock awards and stock option issuances by Holdings 2,236     2,236      
Distributions to non-controlling interests (1,419)           (1,419)
Other 563       125   438
Balance at Dec. 31, 2010 1,107,890   0 834,894 246,767   26,229
Balance (in shares) at Dec. 31, 2010     0        
Increase (Decrease) in Stockholders' Equity              
Net income 129,798 129,798     126,447   3,351
Net income - attributable to redeemable non-controlling interests   1,565          
Total comprehensive income 129,798 131,363          
Federal tax benefit of losses contributed by Holdings 10,016     10,016      
Additional investment by Holdings 208     208      
Net change in dividends payable to Holdings 7,360       7,360    
Dividends declared and paid to Holdings (245,729)       (245,729)    
Contribution related to restricted stock awards and stock option issuances by Holdings 3,726     3,726      
Distributions to non-controlling interests (2,688)           (2,688)
Other (476)       (243)   (233)
Balance at Dec. 31, 2011 1,010,105   0 848,844 134,602   26,659
Balance (in shares) at Dec. 31, 2011     0        
Increase (Decrease) in Stockholders' Equity              
Net income 159,222 159,222     155,504   3,718
Net income - attributable to redeemable non-controlling interests   1,945          
Total comprehensive income 159,222 161,167          
Federal tax benefit of losses contributed by Holdings 3,917     3,917      
Additional investment by Holdings 1,817     1,817      
Dividends declared and paid to Holdings (268,479)       (268,479)    
Contribution related to restricted stock awards and stock option issuances by Holdings 5,677     5,677      
Distributions to non-controlling interests (1,884)           (1,884)
Purchase of non-controlling interests (479)     (416)     (63)
Other (149)       (149)    
Balance at Dec. 31, 2012 909,747   0 859,839 21,478   28,430
Balance (in shares) at Dec. 31, 2012     0        
Increase (Decrease) in Stockholders' Equity              
Net income 67,002 67,002     64,388   2,614
Net income - attributable to redeemable non-controlling interests   1,868          
Total comprehensive income   68,870          
Federal tax benefit of losses contributed by Holdings 1,181     1,181      
Net change in dividends payable to Holdings 5,239       5,239    
Dividends declared and paid to Holdings (196,825)       (196,825)    
Contribution related to restricted stock awards and stock option issuances by Holdings 3,537     3,537      
Distributions to non-controlling interests (797)           (797)
Balance at Jun. 30, 2013 $ 788,807   $ 0 $ 864,557 $ (106,258)   $ 30,508
Balance (in shares) at Jun. 30, 2013     0