XML 70 R49.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Debt and Notes Payable (Details) (USD $)
3 Months Ended 6 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 3 Months Ended 12 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended
Jun. 30, 2013
Jun. 30, 2013
Dec. 31, 2012
Dec. 31, 2011
Mar. 31, 2013
7 5/8% senior subordinated notes
Dec. 31, 2012
7 5/8% senior subordinated notes
Jun. 30, 2013
7 5/8% senior subordinated notes
Sep. 12, 2012
7 5/8% senior subordinated notes
Dec. 31, 2011
7 5/8% senior subordinated notes
Jun. 01, 2011
7 5/8% senior subordinated notes
Dec. 31, 2009
7 5/8% senior subordinated notes
Feb. 24, 2005
7 5/8% senior subordinated notes
EGL Acquisition Corp.
Aug. 13, 2012
Senior secured credit facilities
Jun. 30, 2013
Senior secured credit facilities
Dec. 31, 2012
Senior secured credit facilities
Jun. 01, 2011
Senior secured credit facilities
Dec. 31, 2012
Senior secured credit facilities
Leverage ratio greater than 3.75 to 1.00
Dec. 31, 2012
Senior secured credit facilities
Leverage ratio less than or equal to 3.75 to 1.00 but greater than 3.25 to 1.00
Dec. 31, 2012
Senior secured credit facilities
Alternate base rate
Administrative agent's Prime Rate
Dec. 31, 2012
Senior secured credit facilities
Alternate base rate
Federal Funds Effective Rate
Dec. 31, 2012
Senior secured credit facilities
Alternate base rate
Adjusted one-month LIBO
Dec. 31, 2012
Senior secured credit facilities
Minimum
Leverage ratio greater than 3.75 to 1.00
Dec. 31, 2012
Senior secured credit facilities
Maximum
Dec. 31, 2012
Senior secured credit facilities
Maximum
Leverage ratio less than or equal to 3.25 to 1.00
Jun. 01, 2011
2011 - senior secured credit facilities: Term loans
Dec. 31, 2012
2011 - senior secured credit facilities: Term loans
Jun. 30, 2013
2011 - senior secured credit facilities: Term loans
Dec. 31, 2011
2011 - senior secured credit facilities: Term loans
Dec. 31, 2012
2011 - senior secured credit facilities: Term loans
Adjusted LIBO
Dec. 31, 2012
2011 - senior secured credit facilities: Term loans
Alternate base rate
Dec. 31, 2012
2011 - senior secured credit facilities: Term loans
Minimum
Adjusted LIBO
Jun. 01, 2011
Standby letters of credit
Jun. 01, 2011
Swingline loans
Jun. 30, 2013
Other debt
Dec. 31, 2012
Other debt
Dec. 31, 2011
Other debt
Jun. 01, 2011
2011 - senior secured credit facilities: Revolving loan
Jun. 30, 2013
2011 - senior secured credit facilities: Revolving loan
Dec. 31, 2012
2011 - senior secured credit facilities: Revolving loan
Dec. 31, 2011
2011 - senior secured credit facilities: Revolving loan
Dec. 31, 2012
2011 - senior secured credit facilities: Revolving loan
Adjusted LIBO
Dec. 31, 2012
2011 - senior secured credit facilities: Revolving loan
Alternate base rate
Dec. 31, 2012
2011 - senior secured credit facilities: Revolving loan
Minimum
Adjusted LIBO
Dec. 31, 2012
2011 - senior secured credit facilities: Revolving loan
Minimum
Alternate base rate
Dec. 31, 2012
2011 - senior secured credit facilities: Revolving loan
Maximum
Adjusted LIBO
Dec. 31, 2012
2011 - senior secured credit facilities: Revolving loan
Maximum
Alternate base rate
Jun. 01, 2011
10% senior subordinated notes
Holdings
Long-Term Debt and Notes Payable                                                                                              
Interest rate of debt (as a percent)           7.625% 7.625%   7.625%                                                                           10.00%
Total debt $ 1,530,958,000 $ 1,530,958,000 $ 1,302,943,000 $ 1,229,498,000   $ 70,000,000     $ 345,000,000                                 $ 1,096,641,000 $ 811,060,000 $ 837,974,000           $ 14,898,000 $ 6,302,000 $ 6,524,000   $ 105,000,000 $ 130,000,000 $ 40,000,000              
Less: current maturities 13,230,000 13,230,000 11,646,000 10,848,000                                                                                      
Long-term debt, net of current portion 1,517,728,000 1,517,728,000 1,291,297,000 1,218,650,000                                                                                      
Unamortized discount                                                   14,200,000 7,200,000 7,800,000                                      
Maximum borrowing capacity                               1,150,000,000                 850,000,000             75,000,000 25,000,000       300,000,000                    
Debt instrument term                                                 7 years                       5 years                    
Repurchase of aggregate principal amount               275,000,000   266,500,000 48,500,000                                                                       150,000,000
Loss on early retirement of debt 17,280,000 17,788,000 6,064,000 20,385,000 500,000                 17,300,000                                                                  
Percentage of capital stock of foreign subsidiaries pledged as collateral for borrowings                                             65.00%                                                
Aggregate principal amount drawn                       660,000,000 275,000,000                                                                    
Variable rate basis                                     administrative agent's Prime Rate Federal Funds Effective Rate Adjusted LIBO from time to time for an interest period of one month               Adjusted LIBO Alternate base rate                     Adjusted LIBO Alternate base rate          
Interest rate margin (as a percent)                                       0.50% 1.00%               3.75% 2.75%                     3.25% 2.25% 2.75% 1.75% 3.75% 2.75%  
Reference rate (as a percent)                                                             1.75%                                
Periodic payment in equal quarterly installments                                                   2,800,000                                          
Specified amount of debt outstanding on 7 5/8% senior subordinated notes 90 days prior to scheduled maturity effecting due date of debt instrument                                                   60,000,000                         60,000,000                
Percentage of net cash proceeds received from non-ordinary course asset sales or other dispositions, or as a result of a casualty or condemnation to be used for prepayment of debt                             100.00%                                                                
Percentage of net proceeds received from the issuance of debt obligations other than certain permitted debt obligations to be used for prepayment of debt                             100.00%                                                                
Percentage of excess cash flow to be used for prepayment of debt                                 50.00% 25.00%                                                          
Consolidated leverage ratio for mandatory prepayment under the credit facility's covenants                                           3.75   3.25                                              
Annual capital expenditure permitted under the covenants                                             125,000,000                                                
Percentage of the amount permitted for capital expenditures in previous fiscal year which can carry-over                             50.00%                                                                
Percentage of principal amount at which notes may be required to be repurchased in event of change of control by the entity           101.00%                                                                                  
Maturities of Long-Term Debt and Notes Payable                                                                                              
2013     11,646,000                                                                                        
2014 9,742,000 9,742,000 9,530,000                                                                                        
2015 10,536,000 10,536,000 79,440,000                                                                                        
2016 296,134,000 296,134,000 138,684,000                                                                                        
2017 4,075,000 4,075,000 8,701,000                                                                                        
2018 and beyond $ 1,202,219,000 $ 1,202,219,000 $ 1,054,942,000