XML 80 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Details) (USD $)
3 Months Ended 6 Months Ended 12 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 4 Months Ended 12 Months Ended
Jun. 30, 2013
Dec. 31, 2012
item
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
item
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
item
Dec. 31, 2011
item
Dec. 31, 2010
item
Dec. 31, 2010
Tradename
Dec. 31, 2010
Accreditations
Dec. 31, 2010
Certificates of need
Jun. 30, 2013
Specialty Hospitals
Jun. 30, 2012
Specialty Hospitals
Jun. 30, 2013
Specialty Hospitals
Jun. 30, 2012
Specialty Hospitals
Dec. 31, 2012
Specialty Hospitals
Dec. 31, 2011
Specialty Hospitals
Dec. 31, 2010
Specialty Hospitals
Sep. 01, 2010
Regency
item
Dec. 31, 2011
Regency
Dec. 31, 2010
Regency
Dec. 31, 2011
Regency
Revised purchase price allocation
Dec. 31, 2011
Regency
Tradename
Revised purchase price allocation
Dec. 31, 2011
Regency
Accreditations
Revised purchase price allocation
Dec. 31, 2011
Regency
Certificates of need
Revised purchase price allocation
Dec. 31, 2010
Regency
Specialty Hospitals
Dec. 31, 2012
Outpatient rehabilitation business
Dec. 31, 2011
Outpatient rehabilitation business
Dec. 31, 2010
Outpatient rehabilitation business
Dec. 31, 2011
Inpatient rehabilitation hospital
item
Acquisitions                                                                        
Number of long term acute care hospitals operated by the acquiree                                                 23                      
Number of states in which long term acute care hospitals are located   39       39           39 39 41                     9                      
Net operating revenues $ 756,673,000 $ 741,086,000 $ 713,669,000 $ 750,193,000 $ 744,021,000 $ 718,441,000 $ 694,131,000 $ 698,749,000 $ 693,186,000 $ 1,506,628,000 $ 1,494,214,000 $ 2,948,969,000 $ 2,804,507,000 $ 2,390,290,000       $ 559,386,000 $ 557,130,000 $ 1,117,137,000 $ 1,110,168,000 $ 2,197,529,000 $ 2,095,519,000 $ 1,702,165,000               $ 94,400,000        
Pre-tax loss (49,647,000)     (75,308,000)           (111,679,000) (148,127,000) (254,741,000) (212,347,000) (151,857,000)                                   12,900,000        
Cost of acquired entity                                                                        
Cash paid net of cash acquired   6,043,000       899,000           6,043,000 899,000 165,802,000                           161,445,000         5,900,000 2,300,000 200,000 2,000,000
Value of cash acquired                                                       11,300,000                
Notes issued   1,844,000       1,020,000           1,844,000 1,020,000                                       1,800,000 1,000,000    
Total purchase price   7,887,000       1,919,000           7,887,000 1,919,000 165,802,000                                            
Contingent consideration   1,500,000                   1,500,000                                                
Liabilities assumed   107,000       701,000           107,000 701,000 48,479,000                     33,100,000                      
Total cost of acquisitions and liabilities assumed   9,494,000       2,620,000           9,494,000 2,620,000 214,281,000                     210,000,000                      
Fair value of assets acquired                                                                        
Accounts receivable                                                       22,749,000                
Other current assets                                                       5,053,000                
Property and equipment                                                       82,688,000                
Other assets                                                       3,379,000                
Current liabilities                                                       (48,136,000)                
Other liabilities                                                       (1,528,000)                
Net tangible assets acquired                                                       64,205,000                
Intangible assets other than goodwill                             16,529,000 856,000 456,000                       9,851,000 822,000 475,000          
Goodwill   9,151,000       2,455,000           9,151,000 2,455,000 82,983,000                           86,092,000                
Accounts receivable and property and equipment   1,313,000       767,000           1,313,000 767,000 113,894,000                                            
Non-controlling interests   (970,000)       (602,000)           (970,000) (602,000) (437,000)                                            
Total                                                       161,445,000                
Other additional information                                                                        
Number of long term acute care hospitals exchanged                                                                       1
Non-controlling interests purchased in cash                       100,000 500,000                                              
Cash received on settlement of net working capital                                                   3,900,000                    
Pro forma results of operations                                                                        
Net revenue                                                     2,625,235,000                  
Net income                                                     $ 98,463,000