XML 35 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations and Comprehensive Income (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Consolidated Statements of Operations and Other Comprehensive Income                            
Net operating revenues $ 756,673 $ 741,086 $ 713,669 $ 750,193 $ 744,021 $ 718,441 $ 694,131 $ 698,749 $ 693,186 $ 1,506,628 $ 1,494,214 $ 2,948,969 $ 2,804,507 $ 2,390,290
Costs and expenses:                            
Cost of services 625,730     612,669           1,250,634 1,224,288 2,443,550 2,308,570 1,982,179
General and administrative 17,927     18,554           35,325 32,778 66,194 62,354 62,121
Bad debt expense 8,846     10,029           18,167 20,404 39,055 51,347 41,147
Depreciation and amortization 15,907     15,428           31,709 31,627 63,311 71,517 68,706
Total costs and expenses 668,410     656,680           1,335,835 1,309,097 2,612,110 2,493,788 2,154,153
Income from operations 88,263 80,923 70,819 93,513 91,604 73,988 68,073 81,026 87,632 170,793 185,117 336,859 310,719 236,137
Other income and expense:                            
Loss on early retirement of debt (17,280)                 (17,788)   (6,064) (20,385)  
Equity in earnings (losses) of unconsolidated subsidiaries 568     2,752           1,626 5,217 7,705 2,923 (440)
Other income                           632
Interest income                         322  
Interest expense (21,904)     (20,957)           (42,952) (42,207) (83,759) (81,232) (84,472)
Income before income taxes 49,647     75,308           111,679 148,127 254,741 212,347 151,857
Income tax expense 19,769     28,646           42,809 57,156 93,574 80,984 51,380
Net income 29,878     46,662           68,870 90,971 161,167 131,363 100,477
Less: Net income attributable to non-controlling interests 2,098     1,644           4,482 2,674 5,663 4,916 4,720
Net income attributable to Select Medical Corporation 27,780 41,254 25,953 45,018 43,279 38,660 27,291 22,272 38,224 64,388 88,297 155,504 126,447 95,757
Other comprehensive income:                            
Unrealized gain on interest rate swap, net of tax                           8,914
Comprehensive income attributable to Select Medical Corporation                       $ 155,504 $ 126,447 $ 104,671