XML 61 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Mortgages and Notes Payable (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
The Company had the following mortgages and notes payable outstanding as of December 31, 2024 and 2023:
December 31, 2024December 31, 2023
Mortgages and notes payable$55,515 $60,888 
Unamortized debt issuance costs(585)(764)
$54,930 $60,124 
Schedule of Line of Credit Facilities The maturity dates and interest rates as of December 31, 2024, were as follows:
Maturity DateInterest Rate
$600,000 Revolving Credit Facility(1)
July 2026
SOFR + 0.85%
$300,000 Term Loan(2)
January 2027
Term SOFR + 1.00%
(1)Maturity date of the revolving credit facility can be extended to July 2027, subject to certain conditions. The interest rate ranges from SOFR (plus a 0.10% index adjustment) plus 0.725% to 1.400%, and the revolving credit facility allows for further reductions upon the achievement of to-be-determined sustainability metrics. At December 31, 2024, the Company had no borrowings outstanding and availability of $600,000, subject to covenant compliance.
(2)    The Term SOFR portion of the interest rate was swapped to obtain a fixed-rate of 2.722% per annum, until January 31, 2025. In 2024, the Company entered into forward interest rate swap agreements designated as cash flow hedges to effectively fix the interest rate related to an aggregate notional amount of $250,000 of $300,000 of the term loan at an average interest rate of 4.31% from January 31, 2025 to January 31, 2027. The aggregate unamortized debt issuance costs for the term loan were $2,186 and $3,236 as of December 31, 2024 and 2023, respectively.
Schedule of Maturities of Long-term Debt
Scheduled principal and balloon payments for mortgages, notes payable and term loan for the next five years and thereafter are as follows:
Year ending December 31,Total
2025$5,570 
20265,773 
2027305,984 
20282,223 
2029960 
Thereafter35,005 
355,515 
Unamortized debt issuance costs(2,771)
$352,744 
Scheduled principal payments for these debt instruments for the next five years and thereafter are as follows:
Year ending December 31,Total
2025$— 
2026— 
2027— 
2028300,000 
2029— 
Thereafter929,120 
1,229,120 
Unamortized debt discounts(3,731)
Unamortized debt issuance costs(8,123)
$1,217,266