XML 43 R32.htm IDEA: XBRL DOCUMENT v3.26.1
Debt (Tables)
6 Months Ended
Jun. 30, 2026
Debt Disclosure [Abstract]  
Schedule of Debt Obligations Outstanding
The Company had the following debt obligations outstanding as of June 30, 2026 and December 31, 2025:
June 30, 2026December 31, 2025Interest RateMaturity Date
SECURED DEBT:
Mortgages:
Goodyear, AZ$38,192 $38,610 4.290 %
(1)
August 2031
Long Island City, NY8,893 11,336 3.500 %
(1)
March 2028
Principal balance outstanding47,085 49,946 
Unamortized debt issuance costs(315)(405)
Total mortgages and notes payable, net
$46,770 $49,541 
UNSECURED DEBT:
Revolving Credit Facility$15,000 $— 
SOFR + 0.775%

January 2030
Term Loan250,000 250,000 
SOFR + 0.850%
(2)
January 2029
Senior Notes due 2028160,000 160,000 6.750 %November 2028
Senior Notes due 2030400,000 400,000 2.700 %September 2030
Senior Notes due 2031400,000 400,000 2.375 %October 2031
Trust Preferred Securities 100,995 100,995 
 Three Month SOFR + 1.96%
(3)
April 2037
Principal balance outstanding$1,325,995 $1,310,995 
Unamortized debt discount(2,227)(2,520)
Unamortized debt issuance costs(7,352)(6,616)
Total unsecured debt, net$1,316,416 $1,301,859 
Total debt obligations$1,363,186 $1,351,400 
(1)    The weighted-average interest rate as of June 30, 2026 and December 31, 2025 was approximately 4.1%.
(2)     In January 2026, the Company amended and restated its credit agreement and extended the maturity of the term loan from January 2027 to January 2029, with two one-year extension options, subject to certain conditions. The amended Term Loan provides an interest rate range of SOFR plus 0.80% to 1.60% based on the current consolidated leverage ratio and credit ratings. Based on the Company's current credit ratings and consolidated leverage ratio, the interest rate spread is 0.85%. In connection with the transaction, the Company deferred direct costs of $1,962 which are being amortized through the maturity date of the term loan and recognized $225 of loss on debt satisfaction in connection with the transaction. As of June 30, 2026, the SOFR portion of the interest rate was swapped for a fixed interest rate of 4.06% per annum until January 31, 2027.
(3)    Interest rate spread contains a 0.26% SOFR adjustment plus a spread of 1.70% through maturity. $82,500 is swapped at an average interest rate of 5.20% from October 30, 2024 to October 30, 2027. As of June 30, 2026, the weighted-average interest rate of the Trust Preferred Securities was 5.281%, which includes the effect of the interest rate swaps.