XML 13 R2.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2026
Dec. 31, 2025
Assets:    
Real estate, at cost $ 3,962,106 $ 3,908,485
Real estate - intangible assets 336,881 305,841
Land held for development 64,781 82,971
Investments in real estate under construction 102,422 41,769
Real estate, gross 4,466,190 4,339,066
Less: accumulated depreciation and amortization (1,231,328) (1,151,513)
Real estate, net 3,234,862 3,187,553
Assets held for sale 15,393 0
Right-of-use assets, net 6,717 8,721
Cash and cash equivalents 17,990 170,394
Restricted cash 172 257
Investments in non-consolidated entities 29,231 31,430
Deferred expenses, net 49,445 35,068
Rent receivable - current 2,894 3,454
Rent receivable - deferred 83,999 84,631
Other assets 23,231 15,514
Total assets 3,463,934 3,537,022
Liabilities:    
Mortgages and notes payable, net 46,770 49,541
Revolving credit facility borrowings 15,000 0
Term loan payable, net 247,750 249,053
Senior notes payable, net 953,514 952,693
Trust preferred securities, net 100,152 100,113
Dividends payable 44,276 44,715
Liabilities held for sale 252 0
Operating lease liabilities 7,009 9,134
Accounts payable and other liabilities 61,820 54,553
Accrued interest payable 9,117 9,218
Deferred revenue - including below-market leases, net 2,463 3,030
Prepaid rent 15,291 16,594
Total liabilities 1,503,414 1,488,644
Commitments and contingencies
Preferred shares, par value (in dollars per share) $ 0.0001 $ 0.0001
Equity:    
Preferred shares, par value $0.0001 per share; authorized 100,000,000 shares: Series C Cumulative Convertible Preferred, liquidation preference $96,770; 1,935,400 shares issued and outstanding $ 94,014 $ 94,016
Common shares, par value $0.0001 per share; authorized 600,000,000 shares, 58,952,524 and 59,077,234 shares issued and outstanding in 2026 and 2025, respectively 6 6
Additional paid-in-capital 3,308,879 3,313,884
Accumulated distributions in excess of net income (1,456,767) (1,371,654)
Accumulated other comprehensive income 1,774 427
Total shareholders’ equity 1,947,906 2,036,679
Noncontrolling interests 12,614 11,699
Total equity 1,960,520 2,048,378
Total liabilities and equity $ 3,463,934 $ 3,537,022