XML 13 R2.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2026
Dec. 31, 2025
Assets:    
Real estate, at cost $ 3,909,897 $ 3,908,485
Real estate - intangible assets 305,841 305,841
Land held for development 65,065 82,971
Investments in real estate under construction 68,849 41,769
Real estate, gross 4,349,652 4,339,066
Less: accumulated depreciation and amortization (1,196,713) (1,151,513)
Real estate, net 3,152,939 3,187,553
Right-of-use assets, net 7,583 8,721
Cash and cash equivalents 130,112 170,394
Restricted cash 168 257
Investments in non-consolidated entities 29,301 31,430
Deferred expenses, net 40,704 35,068
Rent receivable - current 3,963 3,454
Rent receivable - deferred 85,279 84,631
Other assets 16,652 15,514
Total assets 3,466,701 3,537,022
Liabilities:    
Mortgages and notes payable, net 48,162 49,541
Term loan payable, net 247,532 249,053
Senior notes payable, net 953,104 952,693
Trust preferred securities, net 100,133 100,113
Dividends payable 43,536 44,715
Operating lease liabilities 7,914 9,134
Accounts payable and other liabilities 38,542 54,553
Accrued interest payable 11,425 9,218
Deferred revenue - including below-market leases, net 2,724 3,030
Prepaid rent 14,459 16,594
Total liabilities 1,467,531 1,488,644
Commitments and contingencies
Equity:    
Preferred shares, par value $0.0001 per share; authorized 100,000,000 shares: Series C Cumulative Convertible Preferred, liquidation preference $96,770; 1,935,400 shares issued and outstanding 94,016 94,016
Common shares, par value $0.0001 per share; authorized 600,000,000 shares, 58,947,523 and 59,077,234 shares issued and outstanding in 2026 and 2025, respectively 6 6
Additional paid-in-capital 3,305,816 3,313,884
Accumulated distributions in excess of net income (1,413,734) (1,371,654)
Accumulated other comprehensive income 1,403 427
Total shareholders’ equity 1,987,507 2,036,679
Noncontrolling interests 11,663 11,699
Total equity 1,999,170 2,048,378
Total liabilities and equity $ 3,466,701 $ 3,537,022