XML 17 R3.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Assets:    
Real estate, at cost $ 3,908,485 $ 4,176,294
Real estate - intangible assets 305,841 318,444
Land held for development 82,971 82,827
Investments in real estate under construction 41,769 5,947
Real estate, gross 4,339,066 4,583,512
Less: accumulated depreciation and amortization (1,151,513) (1,047,166)
Real estate, net 3,187,553 3,536,346
Right-of-use assets, net 8,721 16,484
Cash and cash equivalents 170,394 101,836
Restricted cash 257 237
Investments in non-consolidated entities 31,430 40,018
Deferred expenses, (net of accumulated amortization of $33,210 in 2025 and $28,035 in 2024) 35,068 39,820
Rent receivable - current 3,454 2,052
Rent receivable - deferred 84,631 85,757
Other assets 15,514 20,762
Total assets 3,537,022 3,843,312
Liabilities:    
Mortgages and notes payable, net 49,541 54,930
Term loan payable, net 249,053 297,814
Senior notes payable, net 952,693 1,089,373
Trust preferred securities, net 100,113 127,893
Dividends payable 44,715 41,164
Operating lease liabilities 9,134 17,114
Accounts payable and other liabilities 54,553 57,055
Accrued interest payable 9,218 10,517
Deferred revenue - including below-market leases (net of accumulated accretion of $11,947 in 2025 and $18,292 in 2024) 3,030 6,751
Prepaid rent 16,594 19,918
Total liabilities 1,488,644 1,722,529
Commitments and contingencies
Equity:    
Preferred shares, par value $0.0001 per share; authorized 100,000,000 shares, Series C Cumulative Convertible Preferred, liquidation preference $96,770 and 1,935,400 shares issued and outstanding 94,016 94,016
Common shares, par value $0.0001 per share; authorized 600,000,000 shares, 59,077,234 and 58,899,958 shares issued and outstanding in 2025 and 2024, respectively 6 6
Additional paid-in-capital 3,313,884 3,315,127
Accumulated distributions in excess of net income (1,371,654) (1,316,993)
Accumulated other comprehensive income 427 6,136
Total shareholders’ equity 2,036,679 2,098,292
Noncontrolling interests 11,699 22,491
Total equity 2,048,378 2,120,783
Total liabilities and equity $ 3,537,022 $ 3,843,312