XML 62 R50.htm IDEA: XBRL DOCUMENT v3.25.3
Debt - Schedule of Debt Obligations Outstanding (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Debt Instrument [Line Items]              
Total debt obligations $ 1,490,765       $ 1,490,765   $ 1,570,010
Repayment of term loan         50,000 $ 0  
Gain on debt satisfaction, net 0     $ 0 (793) $ 0  
Secured Debt              
Debt Instrument [Line Items]              
Long-term debt, gross 51,356       51,356   55,515
Unamortized debt issuance costs (449)       (449)   (585)
Total debt obligations $ 50,907       $ 50,907   $ 54,930
Weighted average interest rate 4.10%       4.10%   4.10%
Unsecured Debt              
Debt Instrument [Line Items]              
Long-term debt, gross $ 1,450,995       $ 1,450,995   $ 1,529,120
Unamortized debt issuance costs (7,966)       (7,966)   (10,309)
Unamortized debt discount (3,171)       (3,171)   (3,731)
Total debt obligations $ 1,439,858       $ 1,439,858   1,515,080
Adjustment to interest rate         0.001%    
Repayment of term loan     $ 50        
Gain on debt satisfaction, net     $ 350        
Unsecured Debt | Interest Rate Swap              
Debt Instrument [Line Items]              
Fixed interest rate 4.31%       4.31%    
Trust Preferred Securities              
Debt Instrument [Line Items]              
Weighted average interest rate 5.40%       5.40%    
Goodyear, AZ | Secured Debt              
Debt Instrument [Line Items]              
Long-term debt, gross $ 38,815       $ 38,815   39,418
Interest Rate 4.29%       4.29%    
Long Island City, NY | Secured Debt              
Debt Instrument [Line Items]              
Long-term debt, gross $ 12,541       $ 12,541   16,097
Interest Rate 3.50%       3.50%    
Term Loan | Unsecured Debt              
Debt Instrument [Line Items]              
Long-term debt, gross $ 250,000       $ 250,000   300,000
Interest Rate 1.10%       1.10%    
Senior Notes due 2028 | Unsecured Debt              
Debt Instrument [Line Items]              
Long-term debt, gross $ 300,000       $ 300,000   300,000
Interest Rate 6.75%       6.75%    
Senior Notes due 2030 | Unsecured Debt              
Debt Instrument [Line Items]              
Long-term debt, gross $ 400,000       $ 400,000   400,000
Interest Rate 2.70%       2.70%    
Senior Notes due 2031 | Unsecured Debt              
Debt Instrument [Line Items]              
Long-term debt, gross $ 400,000       $ 400,000   400,000
Interest Rate 2.375%       2.375%    
Trust Preferred Securities | Unsecured Debt              
Debt Instrument [Line Items]              
Long-term debt, gross $ 100,995       $ 100,995   $ 129,120
Interest Rate 1.96%       1.96%    
Gain on debt satisfaction, net   $ (1,143)          
Repurchase of trusted preferred securities   28,125          
Payments for repurchase of trusted preferred stock   26,940          
Accrued interest   215          
Deferred financing costs   $ 257          
Trust Preferred Securities | Trust Preferred Securities              
Debt Instrument [Line Items]              
Adjustment to interest rate         0.26%    
Basis spread on variable rate   0.017%          
Term Loan Forward Swap | Trust Preferred Securities              
Debt Instrument [Line Items]              
Face amount of debt instrument $ 82,500       $ 82,500    
Variable interest rate 5.20%       5.20%