XML 44 R32.htm IDEA: XBRL DOCUMENT v3.25.3
Debt (Tables)
9 Months Ended
Sep. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Debt Obligations Outstanding
The Company had the following debt obligations outstanding as of September 30, 2025 and December 31, 2024:
September 30, 2025December 31, 2024Interest RateMaturity Date
SECURED DEBT:
Mortgages:
Goodyear, AZ$38,815 $39,418 4.290 %
(1)
August 2031
Long Island City, NY12,541 16,097 3.500 %
(1)
March 2028
Principal balance outstanding51,356 55,515 
Unamortized debt issuance costs(449)(585)
Total mortgages and notes payable, net
$50,907 $54,930 
UNSECURED DEBT:
Term Loan$250,000 $300,000 
SOFR + 1.10%
(2)(3)
January 2027
Senior Notes due 2028300,000 300,000 6.750 %November 2028
Senior Notes due 2030400,000 400,000 2.700 %September 2030
Senior Notes due 2031400,000 400,000 2.375 %October 2031
Trust Preferred Securities 100,995 129,120 
 Three Month SOFR + 1.96%
(4)(5)
April 2037
Principal balance outstanding$1,450,995 $1,529,120 
Unamortized debt discount(3,171)(3,731)
Unamortized debt issuance costs(7,966)(10,309)
Total unsecured debt, net$1,439,858 $1,515,080 
Total debt obligations$1,490,765 $1,570,010 
(1)    The weighted-average interest rate at September 30, 2025 and December 31, 2024 was approximately 4.1%.
(2)     Spread includes a 0.10% daily SOFR adjustment.
(3)    During the quarter ended March 31, 2025, the Company repaid $50,000 of the Term Loan, resulting in a loss on debt satisfaction of $350. The SOFR portion of the interest rate was swapped for a fixed interest rate of 4.31% per annum until January 31, 2027.
(4)    Interest rate spread contains a 0.26% SOFR adjustment plus a spread of 1.70% through maturity. $82,500 is swapped at an average interest rate of 5.20% from October 30, 2024 to October 30, 2027. As of September 30, 2025, the weighted-average interest rate of the Trust Preferred Securities was 5.40%, which includes the effect of the interest rate swaps.
(5)    During the quarter ended June 30, 2025, the Company repurchased $28,125 of the Trust Preferred Securities for a cash payment of $26,940, including accrued interest of $215, which resulted in a gain on debt satisfaction, net of $1,143, including a write off of $257 in deferred financing costs. The Trust Preferred Securities, which are classified as debt, are redeemable by the Company.