XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Assets:    
Real estate, at cost $ 3,994,311 $ 4,176,294
Real estate - intangible assets 314,418 318,444
Land held for development 83,254 82,827
Investments in real estate under construction 37,910 5,947
Real estate, gross 4,429,893 4,583,512
Less: accumulated depreciation and amortization (1,141,505) (1,047,166)
Real estate, net 3,288,388 3,536,346
Right-of-use assets, net 13,124 16,484
Cash and cash equivalents 229,737 101,836
Restricted cash 252 237
Investments in non-consolidated entities 33,432 40,018
Deferred expenses, net 36,651 39,820
Rent receivable - current 2,791 2,052
Rent receivable - deferred 86,664 85,757
Other assets 17,894 20,762
Total assets 3,708,933 3,843,312
Liabilities:    
Mortgages and notes payable, net 50,907 54,930
Term loan payable, net 248,834 297,814
Senior notes payable, net 1,090,930 1,089,373
Trust preferred securities, net 100,094 127,893
Dividends payable 41,922 41,164
Operating lease liabilities 13,571 17,114
Accounts payable and other liabilities 52,976 57,055
Accrued interest payable 15,130 10,517
Deferred revenue - including below-market leases, net 4,520 6,751
Prepaid rent 16,571 19,918
Total liabilities 1,635,455 1,722,529
Commitments and contingencies
Equity:    
Preferred shares, par value $0.0001 per share; authorized 100,000,000 shares: Series C Cumulative Convertible Preferred, liquidation preference $96,770; 1,935,400 shares issued and outstanding 94,016 94,016
Common shares, par value $0.0001 per share; authorized 600,000,000 shares, 295,765,814 and 294,499,790 shares issued and outstanding in 2025 and 2024, respectively 30 29
Additional paid-in-capital 3,322,818 3,315,104
Accumulated distributions in excess of net income (1,356,543) (1,316,993)
Accumulated other comprehensive income 1,005 6,136
Total shareholders’ equity 2,061,326 2,098,292
Noncontrolling interests 12,152 22,491
Total equity 2,073,478 2,120,783
Total liabilities and equity $ 3,708,933 $ 3,843,312