XML 61 R50.htm IDEA: XBRL DOCUMENT v3.25.2
Debt - Schedule of Debt Obligations Outstanding (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Debt Instrument [Line Items]            
Total debt obligations $ 1,491,360     $ 1,491,360   $ 1,570,010
Repayment of term loan       50,000 $ 0  
Gain on debt satisfaction, net (1,143)   $ 0 (793) $ 0  
Secured Debt            
Debt Instrument [Line Items]            
Long-term debt, gross 52,755     52,755   55,515
Unamortized debt issuance costs (495)     (495)   (585)
Total debt obligations $ 52,260     $ 52,260   $ 54,930
Weighted average interest rate 4.10%     4.10%   4.10%
Unsecured Debt            
Debt Instrument [Line Items]            
Long-term debt, gross $ 1,450,995     $ 1,450,995   $ 1,529,120
Unamortized debt issuance costs (8,537)     (8,537)   (10,309)
Unamortized debt discount (3,358)     (3,358)   (3,731)
Total debt obligations $ 1,439,100     $ 1,439,100   $ 1,515,080
Adjustment to interest rate       0.001%   0.001%
Repayment of term loan   $ 50        
Gain on debt satisfaction, net   $ 350        
Unsecured Debt | Interest Rate Swap            
Debt Instrument [Line Items]            
Fixed interest rate   4.31%        
Trust Preferred Securities            
Debt Instrument [Line Items]            
Weighted average interest rate 5.39%     5.39%    
Goodyear, AZ | Secured Debt            
Debt Instrument [Line Items]            
Long-term debt, gross $ 39,018     $ 39,018   $ 39,418
Interest Rate 4.29%     4.29%    
Long Island City, NY | Secured Debt            
Debt Instrument [Line Items]            
Long-term debt, gross $ 13,737     $ 13,737   16,097
Interest Rate 3.50%     3.50%    
Term Loan | Unsecured Debt            
Debt Instrument [Line Items]            
Long-term debt, gross $ 250,000     $ 250,000   300,000
Interest Rate 1.10%     1.10%    
2023 Senior Notes | Unsecured Debt            
Debt Instrument [Line Items]            
Long-term debt, gross $ 300,000     $ 300,000   300,000
Interest Rate 6.75%     6.75%    
2020 Senior Notes | Unsecured Debt            
Debt Instrument [Line Items]            
Long-term debt, gross $ 400,000     $ 400,000   400,000
Interest Rate 2.70%     2.70%    
2021 Senior Notes | Unsecured Debt            
Debt Instrument [Line Items]            
Long-term debt, gross $ 400,000     $ 400,000   400,000
Interest Rate 2.375%     2.375%    
Trust Preferred Securities | Unsecured Debt            
Debt Instrument [Line Items]            
Long-term debt, gross $ 100,995     $ 100,995   $ 129,120
Interest Rate 1.96%     1.96%    
Gain on debt satisfaction, net $ (1,143)          
Repurchase of trusted preferred secutities 28,125     $ 28,125    
Payments for repurchase of trusted preferred stock 26,940     26,940    
Accrued interest 215          
Deferred financing costs $ 257          
Trust Preferred Securities | Trust Preferred Securities            
Debt Instrument [Line Items]            
Adjustment to interest rate 0.26%          
Basis spread on variable rate 0.017%          
Term Loan Forward Swap | Trust Preferred Securities            
Debt Instrument [Line Items]            
Face amount of debt instrument $ 82,500     $ 82,500    
Variable interest rate 5.20%     5.20%