XML 46 R35.htm IDEA: XBRL DOCUMENT v3.25.2
Lease Accounting (Tables)
6 Months Ended
Jun. 30, 2025
Leases [Abstract]  
Schedule of Operating Lease, Lease Income The following table presents the Company’s classification of rental revenue for its operating leases and sales-type lease for the three and six months ended June 30, 2025 and 2024:
Three Months Ended June 30,Six Months Ended June 30,
Classification 2025202420252024
Fixed$72,285 $69,748 $145,175 $139,760 
Sales-type lease income— 1,917 — 3,816 
Variable(1)
14,459 13,103 29,462 26,399 
Total$86,744 $84,768 $174,637 $169,975 
(1) Primarily comprised of tenant reimbursements.
Schedule of Lessor, Operating Lease, Payments to be Received, Maturity
Future fixed rental receipts for operating leases assuming no new or re-negotiated leases as of June 30, 2025 were as follows:
Operating
2025 - remainder$141,742 
2026278,808 
2027242,688 
2028207,663 
2029181,346 
2030138,990 
Thereafter395,809 
Total$1,587,046 
Schedule of Lease, Cost
Supplemental information related to operating leases is as follows:
Six Months Ended
June 30, 2025June 30, 2024
Weighted-average remaining lease term
Operating leases (years)9.08.6
Weighted-average discount rate
Operating leases4.2 %4.1 %
The components of lease expense for the six months ended June 30, 2025 and 2024 were as follows:
Income Statement Classification FixedVariableTotal
2025:
Property operating$1,718 $15 $1,733 
General and administrative(1)
954 169 1,123 
Total$2,672 $184 $2,856 
2024:
Property operating$1,756 $15 $1,771 
General and administrative788 124 912 
Total$2,544 $139 $2,683 
(1) For the six months ended June 30, 2025 and 2024, the general and administrative lease expense excludes a reduction of $451 and $267, respectively, to lease expense for the sublease of the Company's office space in New York, New York.
Schedule of Lessee, Operating Lease, Liability, Maturity
The following table shows the Company's maturity analysis of its operating lease liabilities as of June 30, 2025:
Operating Leases
2025 - remainder$2,616 
20264,451 
20273,968 
20281,356 
2029518 
2030301 
Thereafter5,095 
Total lease payments$18,305 
Less: Imputed interest(3,575)
Present value of lease liabilities$14,730