XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Assets:    
Real estate, at cost $ 4,126,352 $ 4,176,294
Real estate - intangible assets 313,296 318,444
Land held for development 82,945 82,827
Investments in real estate under construction 33,735 5,947
Real estate, gross 4,556,328 4,583,512
Less: accumulated depreciation and amortization (1,111,597) (1,047,166)
Real estate, net 3,444,731 3,536,346
Right-of-use assets, net 14,250 16,484
Cash and cash equivalents 70,976 101,836
Restricted cash 247 237
Investments in non-consolidated entities 38,416 40,018
Deferred expenses, net 38,227 39,820
Rent receivable - current 3,149 2,052
Rent receivable - deferred 85,301 85,757
Other assets 21,833 20,762
Total assets 3,717,130 3,843,312
Liabilities:    
Mortgages and notes payable, net 52,260 54,930
Term loan payable, net 248,615 297,814
Senior notes payable, net 1,090,411 1,089,373
Trust preferred securities, net 100,074 127,893
Dividends payable 41,544 41,164
Operating lease liabilities 14,730 17,114
Accounts payable and other liabilities 53,681 57,055
Accrued interest payable 10,337 10,517
Deferred revenue - including below-market leases, net 4,873 6,751
Prepaid rent 14,431 19,918
Total liabilities 1,630,956 1,722,529
Commitments and contingencies
Equity:    
Preferred shares, par value $0.0001 per share; authorized 100,000,000 shares: Series C Cumulative Convertible Preferred, liquidation preference $96,770; 1,935,400 shares issued and outstanding 94,016 94,016
Common shares, par value $0.0001 per share; authorized 600,000,000 shares, 295,756,383 and 294,499,790 shares issued and outstanding in 2025 and 2024, respectively 30 29
Additional paid-in-capital 3,320,069 3,315,104
Accumulated distributions in excess of net income (1,351,361) (1,316,993)
Accumulated other comprehensive income 1,601 6,136
Total shareholders’ equity 2,064,355 2,098,292
Noncontrolling interests 21,819 22,491
Total equity 2,086,174 2,120,783
Total liabilities and equity $ 3,717,130 $ 3,843,312