XML 46 R35.htm IDEA: XBRL DOCUMENT v3.25.1
Lease Accounting (Tables)
3 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Schedule of Operating Lease, Lease Income The following table presents the Company’s classification of rental revenue for its operating leases and sales-type lease for the three months ended March 31, 2025 and 2024:
Three Months Ended March 31,
Classification 20252024
Fixed$72,890 $70,012 
Sales-type lease income— 1,899 
Variable(1)
15,003 13,296 
Total$87,893 $85,207 
(1) Primarily comprised of tenant reimbursements.
Schedule of Lessor, Operating Lease, Payments to be Received, Maturity
Future fixed rental receipts for operating leases assuming no new or re-negotiated leases as of March 31, 2025 were as follows:
Operating
2025 - remainder$209,809 
2026271,811 
2027239,223 
2028206,139 
2029179,753 
2030137,340 
Thereafter382,597 
Total$1,626,672 
Schedule of Lease, Cost
Supplemental information related to operating leases is as follows:
Three Months Ended
March 31, 2025March 31, 2024
Weighted-average remaining lease term
Operating leases (years)8.78.5
Weighted-average discount rate
Operating leases4.2 %4.0 %
The components of lease expense for the three months ended March 31, 2025 and 2024 were as follows:
Income Statement Classification FixedVariableTotal
2025:
Property operating$859 $15 $874 
General and administrative(1)
475 66 541 
Total$1,334 $81 $1,415 
2024:
Property operating$878 $15 $893 
General and administrative381 67 448 
Total$1,259 $82 $1,341 
(1) For the three months ended March 31, 2025 and 2024, the general and administrative lease expense excludes a reduction of $226 and $42, respectively, to lease expense for the sublease of the Company's office space in New York, New York.
Schedule of Lessee, Operating Lease, Liability, Maturity
The following table shows the Company's maturity analysis of its operating lease liabilities as of March 31, 2025:
Operating Leases
2025 - remainder$3,907 
20264,451 
20273,968 
20281,356 
2029518 
2030301 
Thereafter5,095 
Total lease payments$19,596 
Less: Imputed interest(3,736)
Present value of lease liabilities$15,860