XML 25 R15.htm IDEA: XBRL DOCUMENT v3.20.2
Allowance for Loan and Lease Losses
9 Months Ended
Sep. 30, 2020
Text Block [Abstract]  
Allowance for Loan and Lease Losses

Note 6. Allowance for Loan and Lease Losses

Allowance for Credit Losses on Loans and Leases

The following table summarizes activity in the allowance for loan and lease losses for the periods indicated:

 

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

(in thousands)

 

Mortgage

 

 

Other

 

 

Total

 

 

Mortgage

 

 

Other

 

 

Total

 

Balance, beginning of period

 

$

122,695

 

 

$

24,943

 

 

$

147,638

 

 

$

130,983

 

 

$

28,837

 

 

$

159,820

 

Impact of CECL adoption

 

 

99

 

 

 

1,812

 

 

 

1,911

 

 

 

 

 

 

 

 

 

 

Adjusted balance, beginning of period

 

 

122,794

 

 

 

26,755

 

 

 

149,549

 

 

 

130,983

 

 

 

28,837

 

 

 

159,820

 

Charge-offs

 

 

(2

)

 

 

(15,398

)

 

 

(15,400

)

 

 

(1,386

)

 

 

(15,010

)

 

 

(16,396

)

Recoveries

 

 

817

 

 

 

1,504

 

 

 

2,321

 

 

 

43

 

 

 

563

 

 

 

606

 

Provision for (recovery of) credit losses on loans

 

 

47,143

 

 

 

4,694

 

 

 

51,837

 

 

 

(6,673

)

 

 

12,076

 

 

 

5,403

 

Balance, end of period

 

$

170,752

 

 

$

17,555

 

 

$

188,307

 

 

$

122,967

 

 

$

26,466

 

 

$

149,433

 

 

ASU No. 2016-13 replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. The measurement of expected credit losses under CECL is applicable to financial assets measured at amortized cost, including loan receivables. It also applies to off-balance sheet exposures not accounted for as insurance and net investments in leases accounted for under ASC Topic 842.

The allowance for loan and lease losses is deducted from the amortized cost basis of a financial asset or a group of financial assets so that the balance sheet reflects the net amount the Company expects to collect. Amortized cost is the principal balance outstanding, net of purchase premiums and discounts, fair value hedge accounting adjustments, and deferred fees and costs. Subsequent changes (favorable and unfavorable) in expected credit losses are recognized immediately in net income as a credit loss expense or a reversal of credit loss expense. Management estimates the allowance by projecting probability-of-default, loss-given-default and exposure-at-default depending on economic parameters for each month of the remaining contractual term. Economic parameters are developed using available information relating to past events, current conditions, and economic forecasts. The Company’s economic forecast period reverts to a historical norm based on inputs after 24 months. Historical credit experience provides the basis for the estimation of expected credit losses, with adjustments made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency levels and terms, as well as for changes in environmental conditions, such as changes in legislation, regulation, policies, administrative practices or other relevant factors. Expected credit losses are estimated over the contractual term of the loans, adjusted for forecasted prepayments when appropriate. The contractual term excludes potential extensions or renewals. The methodology used in the estimation of the allowance for loan and lease losses, which is performed at least quarterly, is designed to be dynamic and responsive to changes in portfolio credit quality and forecasted economic conditions. Each quarter, we reassess the appropriateness of the economic period, the reversion period and historical mean at the portfolio segment level, considering any required adjustments for differences in underwriting standards, portfolio mix, and other relevant data shifts over time.

The allowance for loan and lease losses is measured on a collective (pool) basis when similar risk characteristics exist. Management believes the products within each of the entity’s portfolio classes exhibit similar risk characteristics. Loans that are determined to have unique risk characteristics are evaluated on an individual basis by management. If a loan is determined to be collateral dependent, or meets the criteria to apply the collateral dependent practical expedient, expected credit losses are determined based on the fair value of the collateral at the reporting date, less costs to sell as appropriate. The macroeconomic data used in the quantitative models are based on an economic forecast period of 24 months. The Company leverages economic projections including property market and prepayment forecasts from established independent third parties to inform its loss drivers in the forecast. Beyond this forecast period, we revert to a historical average loss rate. This reversion to the historical average loss rate is performed on a straight-line basis over 12 months.

The portfolio segment represents the level at which a systematic methodology is applied to estimate credit losses. Smaller pools of homogenous financing receivables with homogeneous risk characteristics were modeled using the methodology selected for the portfolio segment to which factors in the qualitative scorecard include: concentration, modeling and forecast imprecision and limitations, policy and underwriting, prepayment uncertainty, external factors, nature and volume, management, and loan review. Each factor is subject to an evaluation of metrics, consistently applied, to measure adjustments needed for each reporting period.

Loans that do not share risk characteristics are evaluated on an individual basis. These include loans that are in nonaccrual status with balances above management determined materiality thresholds depending on loan class and also loans that are designated as TDR or “reasonably expected TDR” (criticized, classified, or maturing loans that will have a modification processed within the next three months). In addition, all taxi medallion loans are individually evaluated.

The Company maintains an allowance for credit losses on off-balance sheet credit exposures. At September 30, 2020 and December 31, 2019, the allowance for credit losses on off-balance sheet credit exposures was $12.3 million and $461,000, respectively. Included in the September 30, 2020 amount was a $12.5 million adjustment related to the adoption of CECL. We estimate expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The allowance for credit losses on off-balance sheet credit exposures is adjusted as a provision for credit losses expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over their estimated life. The Company examined historical credit conversion factor (“CCF”) trends to estimate utilization rates, and chose an appropriate mean CCF based on both management judgment and quantitative analysis. Quantitative analysis involved examination of CCFs over a range of fund-up windows (between 12 and 36 months) and comparison of the mean CCF for each fund-up window with management judgment determining whether the highest mean CCF across fund-up windows made business sense. The Company applies the same standards and estimated loss rates to the credit exposures as to the related class of loans.

We charge off loans, or portions of loans, in the period that such loans, or portions thereof, are deemed uncollectible. The collectability of individual loans is determined through an assessment of the financial condition and repayment capacity of the borrower and/or through an estimate of the fair value of any underlying collateral. For non-real estate-related consumer credits, the following past-due time periods determine when charge-offs are typically recorded: (1) closed-end credits are charged off in the quarter that the loan becomes 120 days past due; (2) open-end credits are charged off in the quarter that the loan becomes 180 days past due; and (3) both closed-end and open-end credits are typically charged off in the quarter that the credit is 60 days past the date we received notification that the borrower has filed for bankruptcy.

The following table presents additional information about the Company’s nonaccrual loans at September 30, 2020:

 

(in thousands)

 

Recorded

Investment

 

 

Related

Allowance

 

 

Interest

Income

Recognized

 

Nonaccrual loans with no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

 

 

$

 

 

$

 

Commercial real estate

 

 

12,006

 

 

 

-

 

 

 

-

 

One-to-four family

 

 

563

 

 

 

-

 

 

 

16

 

Acquisition, development, and construction

 

 

-

 

 

 

-

 

 

 

-

 

Other

 

 

26,613

 

 

 

-

 

 

 

676

 

Total nonaccrual loans with no related allowance

 

$

39,182

 

 

$

 

 

$

692

 

Nonaccrual loans with an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

4,068

 

 

$

444

 

 

$

28

 

Commercial real estate

 

 

667

 

 

 

53

 

 

 

27

 

One-to-four family

 

 

1,143

 

 

 

199

 

 

 

10

 

Acquisition, development, and construction

 

 

-

 

 

 

-

 

 

 

-

 

Other

 

 

291

 

 

 

20

 

 

 

10

 

Total nonaccrual loans with an allowance recorded

 

$

6,169

 

 

$

716

 

 

$

75

 

Total nonaccrual loans:

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

4,068

 

 

$

444

 

 

$

28

 

Commercial real estate

 

 

12,673

 

 

 

53

 

 

 

27

 

One-to-four family

 

 

1,706

 

 

 

199

 

 

 

26

 

Acquisition, development, and construction

 

 

-

 

 

 

-

 

 

 

-

 

Other

 

 

26,904

 

 

 

20

 

 

 

686

 

Total nonaccrual loans

 

$

45,351

 

 

$

716

 

 

$

767

 

 

The following table presents additional information about the Company’s impaired loans at December 31, 2019:

 

(in thousands)

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

Impaired loans with no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

3,577

 

 

$

6,790

 

 

$

 

 

$

4,336

 

 

$

266

 

Commercial real estate

 

 

14,717

 

 

 

19,832

 

 

 

 

 

 

6,140

 

 

 

371

 

One-to-four family

 

 

584

 

 

 

602

 

 

 

 

 

 

811

 

 

 

21

 

Acquisition, development, and construction

 

 

389

 

 

 

1,289

 

 

 

 

 

 

3,508

 

 

 

364

 

Other

 

 

37,669

 

 

 

114,636

 

 

 

 

 

 

39,598

 

 

 

2,494

 

Total impaired loans with no related allowance

 

$

56,936

 

 

$

143,149

 

 

$

 

 

$

54,393

 

 

$

3,516

 

Impaired loans with an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition, development, and construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

1,445

 

 

 

4,173

 

 

 

116

 

 

 

4,111

 

 

 

13

 

Total impaired loans with an allowance recorded

 

$

1,445

 

 

$

4,173

 

 

$

116

 

 

$

4,111

 

 

$

13

 

Total impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

3,577

 

 

$

6,790

 

 

$

 

 

$

4,336

 

 

$

266

 

Commercial real estate

 

 

14,717

 

 

 

19,832

 

 

 

 

 

 

6,140

 

 

 

371

 

One-to-four family

 

 

584

 

 

 

602

 

 

 

 

 

 

811

 

 

 

21

 

Acquisition, development, and construction

 

 

389

 

 

 

1,289

 

 

 

 

 

 

3,508

 

 

 

364

 

Other

 

 

39,114

 

 

 

118,809

 

 

 

116

 

 

 

43,709

 

 

 

2,507

 

Total impaired loans

 

$

58,381

 

 

$

147,322

 

 

$

116

 

 

$

58,504

 

 

$

3,529