XML 90 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Allowance for Loan and Lease Losses (Tables)
3 Months Ended
Mar. 31, 2020
Additional Information Regarding Methods Used to Evaluate Loan Portfolio for Impairment
The following table presents additional information about the Company’s nonaccrual loans at March 31, 2020:
                         
(in thousands)
 
Recorded
Investment
 
 
Related
Allowance
 
 
Interest
Income
Recognized
 
Nonaccrual loans with no related allowance:
 
 
 
 
 
 
 
 
 
Multi-family
 
$
2,412
 
 
$
—  
 
 
$
64
 
Commercial real estate
 
 
14,700
 
 
 
—  
 
 
 
24
 
One-to-four
family
 
 
577
 
 
 
—  
 
 
 
5
 
Acquisition, development, and construction
 
 
—  
 
 
 
—  
 
 
 
—  
 
Other
 
 
27,218
 
 
 
—  
 
 
 
551
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total nonaccrual loans with no related allowance
 
$
44,907
 
 
$
—  
 
 
$
644
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonaccrual loans with an allowance recorded:
 
 
 
 
 
 
 
 
 
Multi-family
 
$
1,830
 
 
$
264
 
 
$
—  
 
Commercial real estate
 
 
1,401
 
 
 
110
 
 
 
15
 
One-to-four
family
 
 
1,144
 
 
 
10
 
 
 
3
 
Acquisition, development, and construction
 
 
—  
 
 
 
—  
 
 
 
—  
 
Other
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total nonaccrual loans with an allowance recorded
 
$
4,375
 
 
$
384
 
 
$
18
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total nonaccrual loans:
 
 
 
 
 
 
 
 
 
Multi-family
 
$
4,242
 
 
$
264
 
 
$
64
 
Commercial real estate
 
 
16,101
 
 
 
110
 
 
 
39
 
One-to-four
family
 
 
1,721
 
 
 
10
 
 
 
8
 
Acquisition, development, and construction
 
 
—  
 
 
 
—  
 
 
 
—  
 
Other
 
 
27,218
 
 
 
—  
 
 
 
551
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total nonaccrual loans
 
$
49,282
 
 
$
384
 
 
$
662
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Additional Information Regarding Impaired Non-Covered Loans
The following table presents additional information about the Company’s impaired loans at December 31, 2019:
                                         
(in thousands)
 
Recorded
Investment
 
 
Unpaid
Principal
Balance
 
 
Related
Allowance
 
 
Average
Recorded
Investment
 
 
Interest
Income
Recognized
 
Impaired loans with no related allowance:
   
     
     
     
     
 
Multi-family
  $
3,577
    $
6,790
    $
—  
    $
4,336
    $
266
 
Commercial real estate
   
14,717
     
19,832
     
—  
     
6,140
     
371
 
One-to-four
family
   
584
     
602
     
—  
     
811
     
21
 
Acquisition, development, and construction
   
389
     
1,289
     
—  
     
3,508
     
364
 
Other
   
37,669
     
114,636
     
—  
     
39,598
     
2,494
 
                                         
Total impaired loans with no related allowance
  $
56,936
    $
143,149
    $
—  
    $
54,393
    $
3,516
 
                                         
Impaired loans with an allowance recorded:
   
     
     
     
     
 
Multi-family
  $
—  
    $
—  
    $
—  
    $
—  
    $
—  
 
Commercial real estate
   
—  
     
—  
     
—  
     
—  
     
—  
 
One-to-four
family
   
—  
     
—  
     
—  
     
—  
     
—  
 
Acquisition, development, and construction
   
—  
     
—  
     
—  
     
—  
     
—  
 
Other
   
1,445
     
4,173
     
116
     
4,111
     
13
 
                                         
Total impaired loans with an allowance recorded
  $
1,445
    $
4,173
    $
116
    $
4,111
    $
13
 
                                         
Total impaired loans:
   
     
     
     
     
 
Multi-family
  $
3,577
    $
6,790
    $
—  
    $
4,336
    $
266
 
Commercial real estate
   
14,717
     
19,832
     
—  
     
6,140
     
371
 
One-to-four
family
   
584
     
602
     
—  
     
811
     
21
 
Acquisition, development, and construction
   
389
     
1,289
     
—  
     
3,508
     
364
 
Other
   
39,114
     
118,809
     
116
     
43,709
     
2,507
 
                                         
Total impaired loans
  $
58,381
    $
147,322
    $
116
    $
58,504
    $
3,529
 
                                         
 
 
 
Non-Covered Loans  
Activity in Allowance for Loan Losses
The following table summarizes activity in the allowance for loan and lease losses for the periods indicated:
                                                 
 
For the Three Months Ended March 31,
 
 
2020
   
2019
 
(in thousands)
 
Mortgage
   
Other
   
Total
   
Mortgage
   
Other
   
Total
 
Balance, beginning of period
  $
122,695
    $
24,943
    $
147,638
    $
130,983
    $
28,837
    $
159,820
 
Impact of CECL adoption
   
(178
)    
2,089
     
1,911
     
—  
     
—  
     
—  
 
Charge-offs
   
     
(10,385
)    
(10,385
)    
—  
     
(2,079
)    
(2,079
)
Recoveries
   
11
     
178
     
189
     
7
     
110
     
117
 
(Recovery of) provision for credit losses on loans
   
18,786
     
4,105
     
22,891
     
(2,224
)    
1,002
     
(1,222
)
                                                 
Balance, end of period
  $
141,314
    $
20,930
    $
162,244
    $
128,766
    $
27,870
    $
156,636