XML 33 R43.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2019
Assets and Liabilities Measured at Fair Value on Recurring Basis
The following tables present assets and liabilities that were measured at fair value on a recurring basis as of December 31, 2019 and 2018, and that were included in the Company’s Consolidated Statements of Condition at those dates:
 
Fair Value Measurements at December 31, 2019
 
(in thousands)
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
   
Netting
Adjustments
   
Total
Fair Value
 
Assets:
   
     
     
     
     
 
Mortgage-Related Debt Securities Available for Sale:
   
     
     
     
     
 
GSE certificates
  $
    $
1,552,623
    $
    $
    $
1,552,623
 
GSE CMOs
   
     
1,801,112
     
     
     
1,801,112
 
                                         
Total mortgage-related debt securities
  $
    $
3,353,735
    $
    $
    $
3,353,735
 
                                         
Other Debt Securities Available for Sale:
   
     
     
     
     
 
U. S. Treasury obligations
  $
41,839
    $
    $
    $
    $
41,839
 
GSE debentures
   
     
1,094,240
     
     
     
1,094,240
 
Asset-backed securities
   
     
373,254
     
     
     
373,254
 
Municipal bonds
   
     
26,892
     
     
     
26,892
 
Corporate bonds
   
     
867,182
     
     
     
867,182
 
Capital trust notes
   
     
95,915
     
     
     
95,915
 
                                         
Total other debt securities
  $
41,839
    $
2,457,483
    $
    $
    $
2,499,322
 
                                         
Total debt securities available for sale
  $
41,839
    $
5,811,218
    $
    $
    $
5,853,057
 
                                         
Equity securities:
   
     
     
     
     
 
Preferred stock
  $
15,414
    $
    $
    $
    $
15,414
 
Mutual funds and common stock
   
     
17,416
     
     
     
17,416
 
                                         
Total equity securities
  $
15,414
    $
17,416
    $
    $
    $
32,830
 
                                         
Total securities
  $
57,253
    $
5,828,634
    $
    $
    $
5,885,887
 
                                         
       
 
Fair Value Measurements at December 31, 2018
 
(in thousands)
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
   
Netting
Adjustments
   
Total
Fair Value
 
Assets:
   
     
     
     
     
 
Mortgage-Related Debt Securities Available for Sale:
   
     
     
     
     
 
GSE certificates
  $
—  
    $
1,707,521
    $
—  
    $
—  
    $
1,707,521
 
GSE CMOs
   
—  
     
1,252,761
     
—  
     
—  
     
1,252,761
 
                                         
Total mortgage-related debt securities
  $
—  
    $
2,960,282
    $
—  
    $
—  
    $
2,960,282
 
                                         
Other Debt Securities Available for Sale:
   
     
     
     
     
 
GSE debentures
  $
—  
    $
1,328,927
    $
—  
    $
—  
    $
1,328,927
 
Asset-backed securities
   
—  
     
387,122
     
—  
     
—  
     
387,122
 
Municipal bonds
   
—  
     
66,183
     
—  
     
—  
     
66,183
 
Corporate bonds
   
—  
     
821,715
     
—  
     
—  
     
821,715
 
Capital trust notes
   
—  
     
49,291
     
—  
     
—  
     
49,291
 
                                         
Total other debt securities
  $
—  
    $
2,653,238
    $
—  
    $
—  
    $
2,653,238
 
                                         
Total debt securities available for sale
  $
—  
    $
5,613,520
    $
—  
    $
—  
    $
5,613,520
 
                                         
Equity securities:
   
     
     
     
     
 
Preferred stock
  $
13,846
    $
—  
    $
—  
    $
—  
    $
13,846
 
Mutual funds and common stock
   
—  
     
16,705
     
—  
     
—  
     
16,705
 
                                         
Total equity securities
  $
13,846
    $
16,705
    $
—  
    $
—  
    $
30,551
 
                                         
Total securities
  $
13,846
    $
5,630,225
    $
—  
    $
—  
    $
5,644,071
 
                                         
Changes in Fair Value of Loans Held For Sale The following table presents the changes in fair value related to initial measurement, and the subsequent changes in fair value included in earnings, for MSRs for the periods indicated:
 
(Loss) Gain Included in
Mortgage Banking Income
from Changes in Fair Value
 
(1)
 
 
For the Twelve Months Ended December 31,
 
(in thousands)
 
2019
   
2018
   
2017
 
Loans held for sale
  $
    $
—  
    $
899
 
Mortgage servicing rights
   
     
(224
)    
(20,076
)
                         
Total loss
  $
    $
(224
)   $
(19,177
)
                         
(1)
Included in
“Non-interest
income.”
Summary of Carrying Values, Estimated Fair Values and Fair Value Measurement Levels of Financial Instruments The following tables present assets that were measured at fair value on a
non-recurring
basis as of December 31, 2019 and 2018, and that were included in the Company’s Consolidated Statements of Condition at those dates:
 
Fair Value Measurements at December 31, 2019 Using
 
(in thousands)
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant Other
Observable Inputs
(Level 2)
   
Significant
Unobservable Inputs
(Level 3)
   
Total Fair
Value
 
Certain impaired loans
(1)
 
$
   
$
   
$
42,767
   
$
42,767
 
Other assets
(2)
   
     
     
1,481
     
1,481
 
                                 
Total
 
$
   
$
   
$
44,248
   
$
44,248
 
                                 
(1)
Represents the fair value of impaired loans, based on the value of the collateral.
(2)
Represents the fair value of repossessed assets, based on the appraised value of the collateral subsequent to its initial classification as repossessed assets.
 
Fair Value Measurements at December 31, 2018 Using
 
(in thousands)
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant Other
Observable Inputs
(Level 2)
   
Significant
Unobservable Inputs
(Level 3)
   
Total Fair
Value
 
Certain impaired loans
(1)
  $
—  
    $
—  
    $
38,213
    $
38,213
 
Other assets
(2)
   
—  
     
—  
     
1,265
     
1,265
 
                                 
Total
  $
—  
    $
—  
    $
39,478
    $
39,478
 
                                 
(1)
Represents the fair value of impaired loans, based on the value of the collateral.
(2)
Represents the fair value of repossessed assets, based on the appraised value of the collateral subsequent to its initial classification as repossessed assets.
Assets and Liabilities Measured at Fair Value on Non-Recurring Basis
The following tables summarize the carrying values, estimated fair values, and fair value measurement levels of financial instruments that were not carried at fair value on the Company’s Consolidated Statements of Condition at December 31, 2019 and 2018:
 
December 31, 2019
 
 
Fair Value Measurement Using
 
(in thousands)
 
Carrying
 
Value
   
Estimated
Fair Value
   
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Financial Assets:
   
     
     
     
     
 
Cash and cash equivalents
 
$
741,870
   
$
741,870
   
$
741,870
    $
    $
 
FHLB stock
(1)
   
647,562
     
647,562
     
     
647,562
     
 
Loans and leases, net
   
41,746,517
     
41,699,929
     
     
     
41,699,929
 
Financial Liabilities:
   
     
     
     
     
 
Deposits
 
$
31,657,132
   
$
31,713,945
   
$
17,442,274
(2)
 
  $
14,271,671
(3)
 
  $
 
Borrowed funds
   
14,557,593
     
14,882,776
     
     
14,882,776
     
 
(1)
Carrying value and estimated fair value are at cost.
(2)
Interest-bearing checking and money market accounts, savings accounts, and
non-interest-bearing
accounts.
(3)
Certificates of deposit.
 
December 31, 2018
 
 
Fair Value Measurement Using
 
(in thousands)
 
Carrying
 
Value
   
Estimated
Fair Value
   
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Financial Assets:
   
     
     
     
     
 
Cash and cash equivalents
  $
1,474,955
    $
1,474,955
    $
1,474,955
    $
—  
    $
—  
 
FHLB stock
(1)
   
644,590
     
644,590
     
—  
     
644,590
     
—  
 
Loans and leases, net
   
40,006,088
     
39,461,985
     
—  
     
—  
     
39,461,985
 
Financial Liabilities:
   
     
     
     
     
 
Deposits
  $
30,764,430
    $
30,748,729
    $
18,570,108
(2)
 
  $
12,178,621
(3)
 
  $
—  
 
Borrowed funds
   
14,207,866
     
14,136,526
     
—  
     
14,136,526
     
—  
 
(1)
Carrying value and estimated fair value are at cost.
(2)
Interest-bearing checking and money market accounts, savings accounts, and
non-interest-bearing
accounts.
(3)
Certificates of deposit.