XML 107 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2019
Activity in Allowance for Loan Losses
The following tables provide additional information regarding the Company’s allowance
 
for loan losses based upon the method of evaluating loan impairment:
                         
(in thousands)
 
Mortgage
   
Other
   
Total
 
Allowance for Loan Losses at December 31, 2019:
   
     
     
 
Loans individually evaluated for impairment
 
 
$
 
 
 
$
116
 
 
$
116
 
Loans collectively evaluated for impairment
   
122,694
     
24,828
     
147,522
 
                         
Total
 
 
$
122,694
 
 
$
24,944
 
 
$
147,638
 
                   
(in thousands)
 
Mortgage
   
Other
   
Total
 
Allowance for Loan Losses at December 31, 2018:
   
     
     
 
Loans collectively evaluated for impairmen
t
  $
130,983
    $
28,837
    $
159,820
 
                         
 
 
 
 
 
 
 
 
 
 
Additional Information Regarding Methods Used to Evaluate Loan Portfolio for Impairment
The following tables provide additional information regarding the methods used to evaluate the Company’s loan portfolio for impairment:
                         
(in thousands)
 
Mortgage
   
Other
   
Total
 
Loans Receivable at December 31, 2019:
   
     
     
 
Loans individually evaluated for impairment
  $
19,267
    $
39,114
    $
58,381
 
Loans collectively evaluated for impairment
   
38,802,272
     
2,983,366
     
41,785,638
 
                         
Total
  $
38,821,539
    $
3,022,480
    $
41,844,019
 
                         
                   
(in thousands)
 
Mortgage
   
Other
   
Total
 
Loans Receivable at December 31, 2018:
   
     
     
 
Loans individually evaluated for impairment
  $
15,794
    $
36,375
    $
52,169
 
Loans collectively evaluated for impairmen
t
   
37,720,923
     
2,360,769
     
40,081,692
 
                         
Total
  $
37,736,717
    $
2,397,144
    $
40,133,861
 
                         
 
 
 
 
 
 
 
 
 
 
Additional Information Regarding Impaired Non-Covered Loans
The following table presents additional information about the Company’s impaired loans at December 31, 2019:
                                         
(in thousands)
 
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
Impaired loans with no related allowance:
   
     
     
     
     
 
Multi-family
  $
3,577
    $
6,790
    $
    $
4,336
    $
266
 
Commercial real estate
   
14,717
     
19,832
     
     
6,140
     
371
 
One-to-four
family
   
584
     
602
     
     
811
     
21
 
Acquisition, development, and construction
   
389
     
1,289
     
     
3,508
     
364
 
Other
   
37,669
     
114,636
     
     
39,598
     
2,494
 
                                         
Total impaired loans with no related allowance
  $
56,936
    $
143,149
    $
    $
54,393
    $
3,516
 
                                         
Impaired loans with an allowance recorded:
   
     
     
     
     
 
Multi-family
  $
    $
    $
    $
    $
 
Commercial real estate
   
     
     
     
     
 
One-to-four
family
   
     
     
     
     
 
Acquisition, development, and construction
   
     
     
     
     
 
Other
   
1,445
     
4,173
     
116
     
4,111
     
13
 
                                         
Total impaired loans with an allowance recorded
  $
1,445
    $
4,173
    $
116
    $
4,111
    $
13
 
                                         
Total impaired loans:
   
     
     
     
     
 
Multi-family
  $
3,577
    $
6,790
    $
    $
4,336
    $
266
 
Commercial real estate
   
14,717
     
19,832
     
     
6,140
     
371
 
One-to-four
family
   
584
     
602
     
     
811
     
21
 
Acquisition, development, and construction
   
389
     
1,289
     
     
3,508
     
364
 
Other
   
39,114
     
118,809
     
116
     
43,709
     
2,507
 
                                         
Total impaired loans
  $
58,381
    $
147,322
    $
116
    $
58,504
    $
3,529
 
                                         
 
 
The following table presents additional information about the Company’s impaired loans at December 31, 2018:
                                         
(in thousands)
 
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
Impaired loans with no related allowance:
   
     
     
     
     
 
Multi-family
  $
4,220
    $
7,168
    $
—  
    $
6,114
    $
340
 
Commercial real estate
   
2,256
     
7,371
     
—  
     
3,234
     
—  
 
One-to-four
family
   
1,022
     
1,076
     
—  
     
1,576
     
26
 
Acquisition, development, and construction
   
8,296
     
9,197
     
—  
     
9,238
     
590
 
Other
   
36,375
     
101,701
     
—  
     
42,984
     
3,057
 
                                         
Total impaired loans with no related allowance
  $
52,169
    $
126,513
    $
—  
    $
63,146
    $
4,013
 
                                         
Impaired loans with an allowance recorded:
   
     
     
     
     
 
Multi-family
  $
—  
    $
—  
    $
—  
    $
—  
    $
—  
 
Commercial real estate
   
—  
     
—  
     
—  
     
—  
     
—  
 
One-to-four
family
   
—  
     
—  
     
—  
     
—  
     
—  
 
Acquisition, development, and construction
   
—  
     
—  
     
—  
     
—  
     
—  
 
Other
   
—  
     
—  
     
—  
     
20
     
—  
 
                                         
Total impaired loans with an allowance recorded
  $
—  
    $
—  
    $
—  
    $
20
    $
—  
 
                                         
Total impaired loans:
   
     
     
     
     
 
Multi-family
  $
4,220
    $
7,168
    $
—  
    $
6,114
    $
340
 
Commercial real estate
   
2,256
     
7,371
     
—  
     
3,234
     
—  
 
One-to-four
family
   
1,022
     
1,076
     
—  
     
1,576
     
26
 
Acquisition, development, and construction
   
8,296
     
9,197
     
—  
     
9,238
     
590
 
Other
   
36,375
     
101,701
     
—  
     
43,004
     
3,057
 
                                         
Total impaired loans
  $
52,169
    $
126,513
    $
—  
    $
63,166
    $
4,013
 
                                         
 
 
Non-Covered Loans  
Activity in Allowance for Loan Losses
The following table summarizes activity in the allowance for loan losses for the periods indicated:
                                                 
 
For the Twelve Months Ended December 31,
 
 
2019
   
2018
 
(in thousands)
 
Mortgage
   
Other
   
Total
   
Mortgage
   
Other
   
Total
 
Balance, beginning of period
  $
130,983
    $
28,837
    $
159,820
    $
128,275
    $
29,771
    $
158,046
 
Charge-offs
   
(1,613
)    
(18,694
)    
(20,307
)    
(5,445
)    
(12,897
)    
(18,342
)
Recoveries
   
61
     
959
     
1,020
     
264
     
1,596
     
1,860
 
(Recovery of) provision for losses on loans
   
(6,737
)    
13,842
     
7,105
     
7,889
     
10,367
     
18,256
 
                                                 
Balance, end of period
 
$
122,694
   
$
24,944
   
$
147,638
    $
130,983
    $
28,837
    $
159,820