XML 58 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Capital (Tables)
12 Months Ended
Dec. 31, 2017
Regulatory Capital Ratios for Company in Comparison With Minimum Amounts and Ratios Required by Federal Reserve Board of Governors

The following tables present the regulatory capital ratios for the Company at December 31, 2017 and 2016, in comparison with the minimum amounts and ratios required by the FRB for capital adequacy purposes:

 

     Risk-Based Capital        
At December 31, 2017    Common Equity
Tier 1
    Tier 1     Total     Leverage Capital  
(dollars in thousands)    Amount      Ratio     Amount      Ratio     Amount      Ratio     Amount      Ratio  

Total capital

   $ 3,869,129        11.36   $ 4,371,969        12.84   $ 4,877,208        14.32   $ 4,371,969        9.58

Minimum for capital adequacy purposes

     1,532,448        4.50       2,043,265        6.00       2,724,353        8.00       1,826,141        4.00  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Excess

   $ 2,336,681        6.86   $ 2,328,704        6.84   $ 2,152,855        6.32   $ 2,545,828        5.58
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

     Risk-Based Capital        
At December 31, 2016    Common Equity
Tier 1
    Tier 1     Total     Leverage Capital  
(dollars in thousands)    Amount      Ratio     Amount      Ratio     Amount      Ratio     Amount      Ratio  

Total capital

   $ 3,748,231        10.62   $ 3,748,231        10.62   $ 4,277,759        12.12   $ 3,748,231        8.00

Minimum for capital adequacy purposes

     1,588,699        4.50       2,118,266        6.00       2,824,355        8.00       1,875,062        4.00  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Excess

   $ 2,159,532        6.12   $ 1,629,965        4.62   $ 1,453,404        4.12   $ 1,873,169        4.00
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
Actual Capital Amounts and Ratios for Community Bank in Comparison to Minimum Amounts and Ratios Required

The following tables present the actual capital amounts and ratios for the Community Bank at December 31, 2017 and 2016 in comparison to the minimum amounts and ratios required for capital adequacy purposes.

 

     Risk-Based Capital        
At December 31, 2017    Common Equity
Tier 1
    Tier 1     Total     Leverage Capital  
(dollars in thousands)    Amount      Ratio     Amount      Ratio     Amount      Ratio     Amount      Ratio  

Total capital

   $ 4,253,233        13.43   $ 4,253,233        13.43   $ 4,387,620        13.86   $ 4,253,233        10.06

Minimum for capital adequacy purposes

     1,424,795        4.50       1,899,727        6.00       2,532,969        8.00       1,691,041        4.00  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Excess

   $ 2,828,438        8.93   $ 2,353,506        7.43   $ 1,854,651        5.86   $ 2,562,192        6.06
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

     Risk-Based Capital        
At December 31, 2016    Common Equity
Tier 1
    Tier 1     Total     Leverage Capital  
(dollars in thousands)    Amount      Ratio     Amount      Ratio     Amount      Ratio     Amount      Ratio  

Total capital

   $ 3,686,510        11.23   $ 3,686,510        11.23   $ 3,843,382        11.71   $ 3,686,510        8.45

Minimum for capital adequacy purposes

     1,477,056        4.50       1,969,408        6.00       2,625,877        8.00       1,744,601        4.00  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Excess

   $ 2,209,454        6.73   $ 1,717,102        5.23   $ 1,217,505        3.71   $ 1,941,909        4.45
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
Actual Capital Amounts and Ratios for Commercial Bank in Comparison With Minimum Amounts and Ratios Required

The following tables present the actual capital amounts and ratios for the Commercial Bank at December 31, 2017 and 2016 in comparison to the minimum amounts and ratios required for capital adequacy purposes:

 

     Risk-Based Capital        
At December 31, 2017    Common Equity
Tier 1
    Tier 1     Total     Leverage Capital  
(dollars in thousands)    Amount      Ratio     Amount      Ratio     Amount      Ratio     Amount      Ratio  

Total capital

   $ 380,194        15.95   $ 380,194        15.95   $ 404,643        16.97   $ 380,194        11.37

Minimum for capital adequacy purposes

     107,285        4.50       143,047        6.00       190,729        8.00       133,801        4.00  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Excess

   $ 272,909        11.45   $ 237,147        9.95   $ 213,914        8.97   $ 246,393        7.37
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

     Risk-Based Capital        
At December 31, 2016    Common Equity
Tier 1
    Tier 1     Total     Leverage Capital  
(dollars in thousands)    Amount      Ratio     Amount      Ratio     Amount      Ratio     Amount      Ratio  

Total capital

   $ 370,707        14.14   $ 370,707        14.14   $ 397,259        15.15   $ 370,707        10.53

Minimum for capital adequacy purposes

     117,973        4.50       157,297        6.00       209,729        8.00       140,813        4.00  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Excess

   $ 252,734        9.64   $ 213,410        8.14   $ 187,530        7.15   $ 229,894        6.53