XML 59 R45.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2015
Segment Results

The following tables provide a summary of the Company’s segment results for the years ended December 31, 2015 and 2014, on an internally managed accounting basis:

 

     For the Twelve Months Ended December 31, 2015  
(in thousands)    Banking
Operations
     Residential Mortgage
Banking
     Total
Company
 

Net interest income

   $ 393,074       $ 15,001       $ 408,075   

Recoveries of loan losses

     (15,004      —           (15,004

Non-Interest Income:

        

Third party(1)

     154,847         55,916         210,763   

Inter-segment

     (15,359      15,359         —     
  

 

 

    

 

 

    

 

 

 

Total non-interest income

     139,488         71,275         210,763   
  

 

 

    

 

 

    

 

 

 

Non-interest expense(2)

     700,469         65,386         765,855   
  

 

 

    

 

 

    

 

 

 

(Loss) Income before income tax expense

     (152,903      20,890         (132,013

Income tax (benefit) expense

     (93,297      8,440         (84,857
  

 

 

    

 

 

    

 

 

 

Net (loss) income

   $ (59,606    $ 12,450       $ (47,156
  

 

 

    

 

 

    

 

 

 

Identifiable segment assets (period-end)

   $ 49,619,931       $ 697,865       $ 50,317,796   
  

 

 

    

 

 

    

 

 

 

 

(1) Includes ancillary fee income.
(2) Includes both direct and indirect expenses.

 

     For the Twelve Months Ended December 31, 2014  
(in thousands)    Banking
Operations
     Residential Mortgage
Banking
     Total
Company
 

Net interest income

   $ 1,126,162       $ 14,191       $ 1,140,353   

Recoveries of loan losses

     (18,587      —           (18,587

Non-Interest Income:

        

Third party(1)

     135,834         65,759         201,593   

Inter-segment

     (13,521      13,521         —     
  

 

 

    

 

 

    

 

 

 

Total non-interest income

     122,313         79,280         201,593   
  

 

 

    

 

 

    

 

 

 

Non-interest expense(2)

     528,436         59,031         587,467   
  

 

 

    

 

 

    

 

 

 

Income before income tax expense

     738,626         34,440         773,066   

Income tax expense

     274,179         13,490         287,669   
  

 

 

    

 

 

    

 

 

 

Net income

   $ 464,447       $ 20,950       $ 485,397   
  

 

 

    

 

 

    

 

 

 

Identifiable segment assets (period-end)

   $ 47,897,672       $ 661,545       $ 48,559,217   
  

 

 

    

 

 

    

 

 

 

 

(1) Includes ancillary fee income.
(2) Includes both direct and indirect expenses.