XML 95 R21.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Reporting
9 Months Ended
Sep. 30, 2015
Segment Reporting

Note 13. Segment Reporting

The Company’s operations are divided into two reportable business segments: Banking Operations and Residential Mortgage Banking. These operating segments have been identified based on the Company’s organizational structure. The segments require unique technology and marketing strategies, and offer different products and services. While the Company is managed as an integrated organization, individual executive managers are held accountable for the operations of these business segments.

The Company measures and presents information for internal reporting purposes in a variety of ways. The internal reporting system presently used by management in the planning and measurement of operating activities, and to which most managers are held accountable, is based on organizational structure.

The management accounting process uses various estimates and allocation methodologies to measure the performance of the operating segments. To determine financial performance for each segment, the Company allocates capital, funding charges and credits, certain non-interest expenses, and income tax provisions to each segment, as applicable. Allocation methodologies are subject to periodic adjustment as the internal management accounting system is revised and/or as business or product lines within the segments change. In addition, because the development and application of these methodologies is a dynamic process, the financial results presented may be periodically revised.

The Company seeks to maximize shareholder value by, among other means, optimizing the return on stockholders’ equity and managing risk. Capital is assigned to each segment, the combination of which is equivalent to the Company’s consolidated total, on an economic basis, using management’s assessment of the inherent risks associated with the segment. Capital allocations are made to cover the following risk categories: credit risk, liquidity risk, interest rate risk, option risk, basis risk, market risk, and operational risk.

The Company allocates expenses to the reportable segments based on various factors, including the volume and amount of loans produced and the number of full-time equivalent employees. Income taxes are allocated to the various segments based on taxable income and statutory rates applicable to the segment.

Banking Operations Segment

The Banking Operations segment serves consumers and businesses by offering and servicing a variety of loan and deposit products and other financial services.

Residential Mortgage Banking Segment

The Residential Mortgage Banking segment originates, aggregates, sells, and services one-to-four family mortgage loans. Mortgage loan products consist primarily of agency-conforming fixed- and adjustable-rate loans and, to a lesser extent, jumbo hybrid loans, for the purpose of purchasing or refinancing one-to-four family homes. The Residential Mortgage Banking segment earns interest on loans held in the warehouse and non-interest income from the origination and servicing of loans. It also recognizes gains or losses on the sale of such loans.

 

The following table provides a summary of the Company’s segment results for the three months ended September 30, 2015, on an internally managed accounting basis:

 

     For the Three Months Ended September 30, 2015
(in thousands)    Banking
    Operations    
        Residential
Mortgage Banking
        Total
    Company    

Net interest income

       $275,990               $  3,422               $279,412    

Recovery of loan losses

       (9,028)              --               (9,028)   

Non-interest income:

                    

Third party(1)

       29,587               8,000               37,587    

Inter-segment

       (3,513)              3,513               --    
    

 

 

         

 

 

         

 

 

 

Total non-interest income

       26,074               11,513               37,587    

Non-interest expense(2)

       130,832               16,476               147,308    
    

 

 

         

 

 

         

 

 

 

Income before income tax expense

       180,260               (1,541)              178,719    

Income tax expense

       64,654               (623)              64,031    
    

 

 

         

 

 

         

 

 

 

Net income (loss)

       $115,606               $   (918)              $114,688    
    

 

 

         

 

 

         

 

 

 

Identifiable segment assets (period-end)

     $ 48,342,734               $702,748             $ 49,045,482    

 

(1) Includes ancillary fee income.
(2) Includes both direct and indirect expenses.

The following table provides a summary of the Company’s segment results for the nine months ended September 30, 2015, on an internally managed accounting basis:

 

     For the Nine Months Ended September 30, 2015
(in thousands)    Banking
    Operations    
        Residential
Mortgage Banking
        Total
    Company    

Net interest income

       $845,281             $11,996             $857,277  

Recovery of loan losses

       (8,687 )           --             (8,687 )

Non-interest income:

                    

Third party(1)

       108,096             43,626             151,722  

Inter-segment

       (11,744 )           11,744             --  
    

 

 

         

 

 

         

 

 

 

Total non-interest income

       96,352             55,370             151,722  

Non-interest expense(2)

       406,459             49,615             456,074  
    

 

 

         

 

 

         

 

 

 

Income before income tax expense

       543,861             17,751             561,612  

Income tax expense

       196,790             7,171             203,961  
    

 

 

         

 

 

         

 

 

 

Net income

       $347,071             $10,580             $357,651  
    

 

 

         

 

 

         

 

 

 

Identifiable segment assets (period-end)

     $ 48,342,734             $702,748           $ 49,045,482  

 

(1) Includes ancillary fee income.
(2) Includes both direct and indirect expenses.

 

The following table provides a summary of the Company’s segment results for the three months ended September 30, 2014, on an internally managed accounting basis:

 

     For the Three Months Ended September 30, 2014
(in thousands)    Banking
    Operations    
        Residential
Mortgage Banking
        Total
    Company    

Net interest income

     $ 285,185           $ 3,844           $ 289,029  

Recovery of loan losses

       (3,945 )           --             (3,945 )

Non-interest income:

                    

Third party (1)

       23,989             17,297             41,286  

Inter-segment

       (3,033 )           3,033             --  
    

 

 

         

 

 

         

 

 

 

Total non-interest income

       20,956             20,330             41,286  

Non-interest expense (2)

       130,344             14,851             145,195  
    

 

 

         

 

 

         

 

 

 

Income before income tax expense

       179,742             9,323             189,065  

Income tax expense

       65,329             3,478             68,807  
    

 

 

         

 

 

         

 

 

 

Net income

       $114,413             $  5,845             $120,258  
    

 

 

         

 

 

         

 

 

 

Identifiable segment assets (period-end)

     $ 48,016,992             $662,780           $ 48,679,772  

 

(1) Includes ancillary fee income.
(2) Includes both direct and indirect expenses.

The following table provides a summary of the Company’s segment results for the nine months ended September 30, 2014, on an internally managed accounting basis:

 

     For the Nine Months Ended September 30, 2014
(in thousands)    Banking
    Operations    
        Residential
Mortgage Banking
        Total
    Company    

Net interest income

     $ 846,440           $ 10,231           $ 856,671  

Recovery of loan losses

       (18,387 )           --             (18,387 )

Non-interest income:

                    

Third party (1)

       82,451             48,663             131,114  

Inter-segment

       (10,583 )           10,583             --  
    

 

 

         

 

 

         

 

 

 

Total non-interest income

       71,868             59,246             131,114  

Non-interest expense (2)

       395,098             44,258             439,356  
    

 

 

         

 

 

         

 

 

 

Income before income tax expense

       541,597             25,219             566,816  

Income tax expense

       203,217             9,399             212,616  
    

 

 

         

 

 

         

 

 

 

Net income

       $338,380             $15,820             $354,200  
    

 

 

         

 

 

         

 

 

 

Identifiable segment assets (period-end)

     $ 48,016,992           $ 662,780           $ 48,679,772  

 

(1) Includes ancillary fee income.
(2) Includes both direct and indirect expenses.