Segment Reporting (Tables)

3 Months Ended

Mar. 31, 2015

Segment Results

The following tables provide a summary of the Company’s segment results for the three months ended March 31, 2015 and 2014, on an internally managed accounting basis:

	For the Three Months Ended March 31, 2015
(in thousands)	Banking     Operations		Residential Mortgage Banking		Total     Company
Net interest income		$289,285		$  3,483		$292,768
Provision for loan losses		7		--		7
Non-interest income:
Third party(1)		33,154		19,080		52,234
Inter-segment		(4,170)		4,170		--
Total non-interest income		28,984		23,250		52,234
Non-interest expense(2)		140,151		16,685		156,836
Income before income tax expense		178,111		10,048		188,159
Income tax expense		64,890		4,010		68,900
Net income		$113,221		$6,038		$119,259
Identifiable segment assets (period-end)		$47,573,020		$678,695		$48,251,715

(1) Includes ancillary fee income.

(2) Includes both direct and indirect expenses.

	For the Three Months Ended March 31, 2014
(in thousands)	Banking     Operations				Residential Mortgage Banking			Total     Company
Net interest income		$	281,247			$	2,903		$	284,150
Recovery of loan losses			(14,630	)			--			(14,630	)
Non-interest income:
Third party(1)			21,884				15,351			37,235
Inter-segment			(3,779	)			3,779			--
Total non-interest income			18,105				19,130			37,235
Non-interest expense(2)			130,825				15,500			146,325
Income before income tax expense			183,157				6,533			189,690
Income tax expense			72,009				2,427			74,436
Net income		$	111,148			$	4,106		$	115,254
Identifiable segment assets (period-end)		$	46,918,973			$	648,497		$	47,567,470

(1) Includes ancillary fee income.

(2) Includes both direct and indirect expenses.