XML 26 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2013
Segment Results

The following tables provide a summary of the Company’s segment results for the years ended December 31, 2013 and 2012, on an internally managed accounting basis:

 

     For the Twelve Months Ended December 31, 2013  
(in thousands)    Banking
Operations
    Residential Mortgage
Banking
     Total
Company
 

Net interest income

   $ 1,144,820      $ 21,796       $ 1,166,616   
  

 

 

   

 

 

    

 

 

 

Provisions for loan losses

     30,758        —           30,758   
  

 

 

   

 

 

    

 

 

 

Non-Interest Income:

       

Third party(1)

     137,534        81,296         218,830   

Inter-segment

     (16,607     16,607         —     
  

 

 

   

 

 

    

 

 

 

Total non-interest income

     120,927        97,903         218,830   
  

 

 

   

 

 

    

 

 

 

Non-interest expense(2)

     533,951        73,611         607,562   
  

 

 

   

 

 

    

 

 

 

Income before income tax expense

     701,038        46,088         747,126   

Income tax expense

     254,738        16,841         271,579   
  

 

 

   

 

 

    

 

 

 

Net income

   $ 446,300      $ 29,247       $ 475,547   
  

 

 

   

 

 

    

 

 

 

Identifiable segment assets (period-end)

   $ 46,015,332      $ 672,955       $ 46,688,287   
  

 

 

   

 

 

    

 

 

 

 

(1) Includes ancillary fee income.
(2) Includes both direct and indirect expenses.

 

The following table provides a summary of the Company’s segment results for the twelve months ended December 31, 2012, on an internally managed accounting basis:

 

     For the Twelve Months Ended December 31, 2012  
(in thousands)    Banking
Operations
    Residential Mortgage
Banking
     Total
Company
 

Net interest income

   $ 1,128,591      $ 31,430       $ 1,160,021   
  

 

 

   

 

 

    

 

 

 

Provisions for loan losses

     62,988        —           62,988   
  

 

 

   

 

 

    

 

 

 

Non-Interest Income:

       

Third party(1)

     116,063        181,290         297,353   

Inter-segment

     (14,795     14,795         —     
  

 

 

   

 

 

    

 

 

 

Total non-interest income

     101,268        196,085         297,353   
  

 

 

   

 

 

    

 

 

 

Non-interest expense(2)

     533,911        79,566         613,477   
  

 

 

   

 

 

    

 

 

 

Income before income tax expense

     632,960        147,949         780,909   

Income tax expense

     222,325        57,478         279,803   
  

 

 

   

 

 

    

 

 

 

Net income

   $ 410,635      $ 90,471       $ 501,106   
  

 

 

   

 

 

    

 

 

 

Identifiable segment assets (period-end)

   $ 42,680,290      $ 1,464,810       $ 44,145,100   
  

 

 

   

 

 

    

 

 

 

 

(1) Includes ancillary fee income.
(2) Includes both direct and indirect expenses.