XML 27 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans (Tables)
12 Months Ended
Dec. 31, 2013
Composition of Loan Portfolio

The following table sets forth the composition of the loan portfolio at December 31, 2013 and 2012:

 

     December 31,  
     2013     2012  
(dollars in thousands)    Amount     Percent of
Non-Covered
Loans Held for
Investment
    Amount     Percent  of
Non-Covered
Loans Held for
Investment
 

Non-Covered Loans Held for Investment:

        

Mortgage Loans:

        

Multi-family

   $ 20,699,927        69.41   $ 18,595,833        68.18

Commercial real estate

     7,364,231        24.70        7,436,598        27.27   

One-to-four family

     560,730        1.88        203,435        0.75   

Acquisition, development, and construction

     344,100        1.15        397,917        1.46   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total mortgage loans held for investment

     28,968,988        97.14        26,633,783        97.66   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other Loans:

        

Commercial and industrial

     712,260        2.39        590,044        2.16   

Lease financing, net of unearned income of $5,723

     101,431        0.34        —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial and industrial loans

     813,691        2.73        590,044        2.16   
    

 

 

   

 

 

   

 

 

 

Other

     39,036        0.13        49,880        0.18   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other loans held for investment

     852,727        2.86        639,924        2.34   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total non-covered loans held for investment

   $ 29,821,715        100.00   $ 27,273,707        100.00
    

 

 

     

 

 

 

Net deferred loan origination costs

     16,274          10,757     

Allowance for losses on non-covered loans

     (141,946       (140,948  
  

 

 

     

 

 

   

Non-covered loans held for investment, net

   $ 29,696,043        $ 27,143,516     

Covered loans

     2,788,618          3,284,061     

Allowance for losses on covered loans

     (64,069       (51,311  
  

 

 

     

 

 

   

Total covered loans, net

   $ 2,724,549        $ 3,232,750     

Loans held for sale

     306,915          1,204,370     
  

 

 

     

 

 

   

Total loans, net

   $ 32,727,507        $ 31,580,636     
  

 

 

     

 

 

   
Quality of Non-Covered Loans

The following table presents information regarding the quality of the Company’s non-covered loans held for investment at December 31, 2013:

 

(in thousands)    Loans 30-89
Days Past
Due
     Non-
Accrual
Loans
     Loans
90 Days or More
Delinquent and
Still Accruing
Interest
     Total Past
Due Loans
     Current
Loans
     Total Loans
Receivable
 

Multi-family

   $ 33,678       $ 58,395       $ —         $ 92,073       $ 20,607,854       $ 20,699,927   

Commercial real estate

     1,854         24,550         —           26,404         7,337,827         7,364,231   

One-to-four family

     1,076         10,937         —           12,013         548,717         560,730   

Acquisition, development, and construction

     —           2,571         —           2,571         341,529         344,100   

Commercial and industrial(1)

     1         5,735         —           5,736         807,955         813,691   

Other

     480         1,349         —           1,829         37,207         39,036   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 37,089       $ 103,537       $ —         $ 140,626       $ 29,681,089       $ 29,821,715   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Includes lease financing receivables, all of which were current loans.

The following table presents information regarding the quality of the Company’s non-covered loans held for investment at December 31, 2012:

 

(in thousands)    Loans 30-89
Days Past
Due
     Non-
Accrual
Loans
     Loans
90 Days or More
Delinquent and
Still Accruing
Interest
     Total Past
Due Loans
     Current
Loans
     Total Loans
Receivable
 

Multi-family

   $ 19,945       $ 163,460       $ —         $ 183,405       $ 18,412,428       $ 18,595,833   

Commercial real estate

     1,679         56,863         —           58,542         7,378,056         7,436,598   

One-to-four family

     2,645         10,945         —           13,590         189,845         203,435   

Acquisition, development, and construction

     1,178         12,091         —           13,269         384,648         397,917   

Commercial and industrial

     262         17,372         —           17,634         572,410         590,044   

Other

     1,876         599         —           2,475         47,405         49,880   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 27,585       $ 261,330       $ —         $ 288,915       $ 26,984,792       $ 27,273,707   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Non-Covered Loan Portfolio by Credit Quality Indicator

The following table summarizes the Company’s portfolio of non-covered held-for-investment loans by credit quality indicator at December 31, 2013:

 

(in thousands)    Multi-Family      Commercial
Real Estate
     One-to-Four
Family
     Acquisition,
Development,
and Construction
     Total Mortgage
Loans
     Commercial
and
Industrial(1)
     Other      Total Other
Loan Segment
 

Credit Quality Indicator:

                       

Pass

   $ 20,527,460       $ 7,304,502       $ 554,132       $ 333,805       $ 28,719,899       $ 793,693       $ 37,688       $ 831,381   

Special mention

     73,549         25,407         —           7,400         106,356         13,036         —           13,036   

Substandard

     98,918         33,822         6,598         2,895         142,233         6,808         1,348         8,156   

Doubtful

     —           500         —           —           500         154         —           154   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 20,699,927       $ 7,364,231       $ 560,730       $ 344,100       $ 28,968,988       $ 813,691       $ 39,036       $ 852,727   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Includes lease financing receivables, all of which were classified as “pass.”

 

The following table summarizes the Company’s portfolio of non-covered held-for-investment loans by credit quality indicator at December 31, 2012:

 

(in thousands)    Multi-Family      Commercial
Real Estate
     One-to-Four
Family
     Acquisition,
Development,
and Construction
     Total Mortgage
Loans
     Commercial
and
Industrial
     Other      Total Other
Loan Segment
 

Credit Quality Indicator:

                       

Pass

   $ 18,285,333       $ 7,337,315       $ 195,232       $ 383,557       $ 26,201,437       $ 561,541       $ 49,281       $ 610,822   

Special mention

     55,280         26,523         294         —           82,097         10,211         —           10,211   

Substandard

     253,794         72,260         7,909         11,277         345,240         18,292         599         18,891   

Doubtful

     1,426         500         —           3,083         5,009         —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 18,595,833       $ 7,436,598       $ 203,435       $ 397,917       $ 26,633,783       $ 590,044       $ 49,880       $ 639,924   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Details of Interest Income on Non-Accrual Loans

The interest income that would have been recorded under the original terms of non-accrual loans at the respective year-ends, and the interest income actually recorded on these loans in the respective years is summarized below:

 

     December 31,  
(in thousands)    2013     2012     2011  

Interest income that would have been recorded

   $ 5,156      $ 11,814      $ 14,072   

Interest income actually recorded

     (2,721     (5,506     (6,484
  

 

 

   

 

 

   

 

 

 

Interest income foregone

   $ 2,435      $ 6,308      $ 7,588   
  

 

 

   

 

 

   

 

 

 
Information Regarding Troubled Debt Restructurings

The following table presents information regarding the Company’s TDRs as of December 31, 2013 and 2012:

December 31,
2013 2012
(in thousands) Accruing Non-Accrual Total Accruing Non-Accrual Total

Loan Category:

Multi-family

$ 10,083 $ 50,548 $ 60,631 $ 66,092 $ 114,556 $ 180,648

Commercial real estate

2,198 15,626 17,824 37,457 39,127 76,584

One-to-four family

1,101 1,101

Acquisition, development, and construction

510 510

Commercial and industrial

1,129 758 1,887 1,463 1,463

Total

$ 13,410 $ 66,932 $ 80,342 $ 105,012 $ 155,294 $ 260,306

 
Covered Loans Acquired in AmTrust and Desert Hills Acquisitions

The following table presents the carrying value of covered loans acquired in the AmTrust and Desert Hills acquisitions as of December 31, 2013:

(dollars in thousands) Amount Percent of
Covered Loans

Loan Category:

One-to-four family

$ 2,529,200 90.7 %

All other loans

259,418 9.3

Total covered loans

$ 2,788,618 100.0 %

Changes in Accretable Yield for Covered Loans

Changes in the accretable yield for covered loans in the twelve months ended December 31, 2013 were as follows:

 

(in thousands)    Accretable Yield  

Balance at beginning of period

   $ 1,201,172   

Reclassification to non-accretable difference

     (248,918

Accretion

     (155,261
  

 

 

 

Balance at end of period

   $ 796,993   
  

 

 

 
Covered Loans Thirty to Eighty Nine Days, Ninety Days or More Past Due

The following table presents information regarding the Company’s covered loans that were 90 days or more past due at December 31, 2013 and 2012:

 

     December 31,  
(in thousands)    2013      2012  

Covered Loans 90 Days or More Past Due:

     

One-to-four family

   $ 201,425       $ 297,265   

Other loans

     10,060         15,308   
  

 

 

    

 

 

 

Total covered loans 90 days or more past due

   $ 211,485       $ 312,573   
  

 

 

    

 

 

 

 

The following table presents information regarding the Company’s covered loans that were 30 to 89 days past due at December 31, 2013 and 2012:

 

     December 31,  
(in thousands)    2013      2012  

Covered Loans 30-89 Days Past Due:

     

One-to-four family

   $ 52,250       $ 75,129   

Other loans

     5,679         6,057   
  

 

 

    

 

 

 

Total covered loans 30-89 days past due

   $ 57,929       $ 81,186