XML 71 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Securities
9 Months Ended
Sep. 30, 2012
Securities

Note 3. Securities

The following table summarizes the Company’s portfolio of securities available for sale at September 30, 2012:

 

     September 30, 2012
(in thousands)     Amortized 
Cost
       Gross
  Unrealized  
Gain
       Gross
  Unrealized  
Loss
        Fair Value 

Mortgage-Related Securities:

                         

GSE (1) certificates

     $ 93,764           $ 8,270           $ 6           $ 102,028  

GSE CMOs (2)

       80,472            5,945            --            86,417  

Private label CMOs

       18,426            --            325            18,101  
    

 

 

        

 

 

        

 

 

        

 

 

 

Total mortgage-related securities

     $ 192,662           $ 14,215           $    331           $ 206,546  
    

 

 

        

 

 

        

 

 

        

 

 

 

Other Securities:

                         

GSE debentures

     $ 11,000           $ 68           $ --           $ 11,068  

State, county, and municipal

       1,195            131            --            1,326  

Capital trust notes

       35,228            2,352            4,009            33,571  

Preferred stock

       77,913            5,093            --            83,006  

Common stock

       42,917            1,273            1,193            42,997  
    

 

 

        

 

 

        

 

 

        

 

 

 

Total other securities

     $ 168,253           $ 8,917           $  5,202           $ 171,968  
    

 

 

        

 

 

        

 

 

        

 

 

 

Total securities available for sale (3)

     $ 360,915           $ 23,132           $  5,533           $ 378,514  
    

 

 

        

 

 

        

 

 

        

 

 

 

 

(1) Government-sponsored enterprises
(2) Collateralized mortgage obligations
(3) The non-credit portion of OTTI recorded in accumulated other comprehensive loss (“AOCL”) was $570,000 (before taxes).

As of September 30, 2012, the fair value of marketable equity securities included common stock of $43.0 million, corporate preferred stock of $82.9 million, and Freddie Mac preferred stock of $105,000. Common stock primarily consisted of an investment in a large cap equity fund and certain other funds that are Community Reinvestment Act (“CRA”) eligible. The Freddie Mac preferred stock was recognized by the Company as other-than-temporarily impaired in the fourth quarter of 2008.

The following table summarizes the Company’s portfolio of securities available for sale at December 31, 2011:

 

     December 31, 2011
(in thousands)     Amortized 
Cost
       Gross
  Unrealized  
Gain
       Gross
  Unrealized  
Loss
        Fair Value 

Mortgage-Related Securities:

                         

GSE certificates

     $ 97,642          $ 5,013           $ 10          $ 102,645  

GSE CMOs

       62,373            2,903            --            65,276  

Private label CMOs

       25,306            --            1,265            24,041  
    

 

 

        

 

 

        

 

 

        

 

 

 

Total mortgage-related securities

     $ 185,321          $ 7,916           $ 1,275          $ 191,962  
    

 

 

        

 

 

        

 

 

        

 

 

 

Other Securities:

                         

GSE debentures

     $ 456,969          $ 1,797           $ --          $ 458,766  

State, county, and municipal

       1,188            97            --            1,285  

Capital trust notes

       36,754            141            4,692            32,203  

Preferred stock

       --            195            --            195  

Common stock

       42,863            1,604            4,216            40,251  
    

 

 

        

 

 

        

 

 

        

 

 

 

Total other securities

     $  537,774          $   3,834           $   8,908          $  532,700  
    

 

 

        

 

 

        

 

 

        

 

 

 

Total securities available for sale (1)

     $  723,095          $ 11,750           $  10,183          $  724,662  
    

 

 

        

 

 

        

 

 

        

 

 

 

 

(1) The non-credit portion of OTTI recorded in AOCL was $570,000 (before taxes).

 

The following tables summarize the Company’s portfolio of securities held to maturity at September 30, 2012 and December 31, 2011:

 

     September 30, 2012
(in thousands)     Amortized 
Cost
     Carrying  
Amount
   Gross
    Unrealized    
Gain
   Gross
   Unrealized   
Loss
    Fair Value 

Mortgage-Related Securities:

                        

GSE certificates

      $ 1,266,523         $ 1,266,523         $ 102,160         $ --         $ 1,368,683  

GSE CMOs

       2,087,968          2,087,968          110,349          --          2,198,317  

Other mortgage-related securities

       3,263          3,263          --          --          3,263  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total mortgage-related securities

      $ 3,357,754         $ 3,357,754         $ 212,509         $ --         $ 3,570,263  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Other Securities:

                        

GSE debentures

      $ 1,203,313         $ 1,203,313         $ 17,121         $ 26         $ 1,220,408  

Corporate bonds

       77,407          77,407          9,715          --          87,122  

Municipal bonds

       17,326          17,326          347          --          17,673  

Capital trust notes

       131,507          109,894          14,804          15,767          108,931  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total other securities

      $ 1,429,553         $ 1,407,940         $ 41,987         $ 15,793         $ 1,434,134  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total securities held to maturity (1)

      $ 4,787,307         $ 4,765,694         $ 254,496         $ 15,793         $ 5,004,397  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

 

(1) Held-to-maturity securities are reported at a carrying amount equal to amortized cost less the non-credit portion of OTTI recorded in AOCL. The non-credit portion of OTTI recorded in AOCL was $21.6 million (before taxes).

 

     December 31, 2011
(in thousands)     Amortized 
Cost
     Carrying  
Amount
   Gross
    Unrealized    
Gain
   Gross
   Unrealized   
Loss
    Fair Value 

Mortgage-Related Securities:

                        

GSE certificates

      $ 660,945         $ 660,945         $ 47,064         $ --         $ 708,009  

GSE CMOs

       2,331,916          2,331,916          93,216          --          2,425,132  

Other mortgage-related securities

       3,379          3,379          --          --          3,379  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total mortgage-related securities

      $ 2,996,240         $ 2,996,240         $ 140,280         $ --         $ 3,136,520  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Other Securities:

                        

GSE debentures

      $ 633,258         $ 633,258         $ 14,878         $ 146         $ 647,990  

Corporate bonds

       54,759          54,759          2,826          12          57,573  

Capital trust notes

       153,334          131,597          12,362          19,857          124,102  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total other securities

      $ 841,351         $ 819,614         $ 30,066         $ 20,015         $ 829,665  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total securities held to maturity (1)

      $ 3,837,591         $ 3,815,854         $ 170,346         $ 20,015         $ 3,966,185  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

 

(1) The non-credit portion of OTTI recorded in AOCL was $21.7 million (before taxes).

The Company had $473.6 million and $490.2 million of Federal Home Loan Bank (“FHLB”) stock, at cost, at September 30, 2012 and December 31, 2011, respectively. The Company is required to maintain this investment in order to have access to funding resources provided by the FHLB.

The following table summarizes the gross proceeds, gross realized gains, and gross realized losses from the sale of available-for-sale securities during the nine months ended September 30, 2012 and 2011:

 

      For the Nine Months Ended 
September 30,
(in thousands)   

    2012    

  

    2011    

Gross proceeds

     $ 561,369        $ 740,738  

Gross realized gains

       1,369          26,977  

Gross realized losses

       --          11  
    

 

 

      

 

 

 

In addition, during the nine months ended September 30, 2011, the Company sold held-to-maturity securities with gross proceeds of $284.4 million and gross realized gains of $8.5 million. These sales occurred because the Company had either collected a substantial portion (at least 85%) of the initial principal balance or because there was evidence of significant deterioration in the issuers’ creditworthiness.

 

The $142.5 million market value of the capital trust note portfolio at September 30, 2012 included three pooled trust preferred securities. The following table details the pooled trust preferred securities that had at least one credit rating below investment grade as of September 30, 2012:

 

     INCAPS
Funding I
  Alesco Preferred
Funding VII Ltd.
  Preferred Term
Securities II
(dollars in thousands)     Class B-2 Notes    Class C-1 Notes    Mezzanine Notes 

Book value

       $14,964         $553         $491  

Fair value

       17,095         281         728  

Unrealized gain (loss)

       2,131         (272 )       237  

Lowest credit rating assigned to security

       CCC         C         C  

Number of banks/insurance companies currently performing

       24         58         24  

Actual deferrals and defaults as a percentage of original collateral

       8 %       18 %       34 %

Expected deferrals and defaults as a percentage of remaining performing collateral

       22         25         19  

Expected recoveries as a percentage of remaining performing collateral

       --         --         2  

Excess subordination as a percentage of remaining performing collateral

       17         --         --  

As of September 30, 2012, after taking into account the Company’s best estimates of future deferrals, defaults, and recoveries, two of its pooled trust preferred securities had no excess subordination in the classes it owns and one had excess subordination of 17%. Excess subordination is calculated after taking into account the deferrals, defaults, and recoveries noted in the table above, and indicates whether there is sufficient additional collateral to cover the outstanding principal balance of the class owned, after taking into account these projected deferrals, defaults, and recoveries.

As the following table indicates, there was no activity from December 31, 2011 through September 30, 2012 in the credit loss component of OTTI on debt securities for which a non-credit component of OTTI was recognized in AOCL. The beginning balance represents the credit loss component for debt securities for which OTTI occurred prior to January 1, 2012. For credit-impaired debt securities, OTTI recognized in earnings after that date is presented as an addition in two components, based upon whether the current period is the first time a debt security was credit-impaired (initial credit impairment) or is not the first time a debt security was credit-impaired (subsequent credit impairment).

 

 

(in thousands)

  For the Nine Months
 Ended September 30, 2012 

Beginning credit loss amount as of December 31, 2011

     $ 219,978  

Add:    Initial other-than-temporary credit losses

      --  

            Subsequent other-than-temporary credit losses

      --  

            Amount previously recognized in AOCL

      --  

Less:    Realized losses for securities sold

      --  

            Securities intended or required to be sold

      --  

            Increases in expected cash flows on debt securities

      --  
   

 

 

 

Ending credit loss amount as of September 30, 2012

     $ 219,978  
   

 

 

 

 

The following table summarizes the carrying amounts and estimated fair values of held-to-maturity debt securities, and the amortized costs and estimated fair values of available-for-sale debt securities, at September 30, 2012, by contractual maturity. Mortgage-related securities held to maturity and available for sale, all of which have prepayment provisions, are distributed to a maturity category based on the ends of the estimated average lives of such securities. Principal and amortization prepayments are not shown in maturity categories as they occur, but are considered in the determination of estimated average life.

 

 

     Carrying Amount at September 30, 2012     
(dollars in thousands)    Mortgage-
Related
Securities
   Average
Yield
   U.S. Treasury
and GSE
Obligations
   Average
Yield
   State, County,
and Municipal
   Average
Yield
(1)
   Other Debt
Securities 
(2)
   Average
Yield
   Fair Value

Held-to-Maturity Securities:

                                            

Due within one year

      $ --          --%           $ --          --%          $ --          --%          $ --          --%          $ --  

Due from one to five years

       --          --               --          --               1,791          2.96               46,588          4.04               49,836  

Due from five to ten years

       1,715,778          3.20               60,682          4.17               --          --               --          --               1,925,888  

Due after ten years

       1,641,976          3.73               1,142,631          2.60               15,535          3.90               140,713          6.55               3,028,673  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total debt securities held to maturity

      $ 3,357,754          3.46%           $ 1,203,313            2.68%          $  17,326          3.80%          $  187,301            5.93%          $  5,004,397  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Available-for-Sale Securities: (3)

                                            

Due within one year

      $ --          --%           $ --          --%          $ 125          5.63%          $ --          --%          $ 126  

Due from one to five years

       7,936          7.22               --          --               512          6.21               --          --               9,011  

Due from five to ten years

       78,396          3.48               11,000          3.25               558          6.56               --          --               98,119  

Due after ten years

       106,330          3.71               --          --               --          --               35,228          6.06               145,255  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total debt securities available for sale

      $ 192,662            3.76%           $ 11,000            3.25%          $ 1,195            6.31%          $ 35,228            6.06%          $ 252,511  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

 

(1) Not presented on a tax-equivalent basis.
(2) Includes corporate bonds and capital trust notes. Included in capital trust notes are $15.5 million and $491,000 of pooled trust preferred securities available for sale and held to maturity, respectively, all of which are due after ten years. The remaining capital trust notes consist of single-issue trust preferred securities.
(3) As equity securities have no contractual maturity, they have been excluded from this table.

At September 30, 2012, the Company had commitments to purchase $310.3 million of securities, all of which were GSE securities.

 

The following tables present held-to-maturity and available-for-sale securities having a continuous unrealized loss position for less than twelve months and for twelve months or longer as of September 30, 2012:

 

At September 30, 2012   Less than Twelve Months   Twelve Months or Longer   Total
(in thousands)  

   Fair Value   

   Unrealized Loss       Fair Value       Unrealized Loss       Fair Value          Unrealized    
Loss

Temporarily Impaired Held-to-Maturity Debt Securities:

                       

GSE debentures

      $    14,956          $  26          $        --         $             --         $    14,956          $         26  

Corporate bonds

      --         --         --         --         --         --  

Municipal bonds

      --         --         --         --         --         --  

Capital trust notes

      --         --         55,373         15,767         55,373         15,767  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total temporarily impaired held-to-maturity debt securities

      $    14,956          $  26          $55,373         $ 15,767            $    70,329          $  15,793  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Temporarily Impaired Available-for-Sale Securities:

                       

Debt Securities:

                       

GSE certificates

      $         371          $    6          $        --         $          --            $         371          $           6  

Private label CMOs

      18,101         325         --         --            18,101         325  

Capital trust notes

      --         --         6,518         4,009            6,518         4,009  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total temporarily impaired available-for-sale debt securities

      $    18,472          $331          $  6,518         $    4,009            $    24,990          $    4,340  

Equity securities

      --         --         29,667         1,193(1)          29,667         1,193  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total temporarily impaired available-for-sale securities

      $    18,472          $331          $36,185         $    5,202            $    54,657          $    5,533  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

 

(1) The twelve months or longer unrealized losses on equity securities of $1.2 million at September 30, 2012 relate to available-for-sale equity securities that consisted of a large cap equity fund and investments in certain financial institutions at that date. The principal balance of the large cap equity fund was $29.1 million and the twelve months or longer unrealized loss was $556,000. The principal balance of investments in financial institutions totaled $1.7 million and the twelve months or longer unrealized loss was $623,000.

 

The following tables present held-to-maturity and available-for-sale securities having a continuous unrealized loss position for less than twelve months and for twelve months or longer as of December 31, 2011:

 

At December 31, 2011   Less than Twelve Months   Twelve Months or Longer   Total
(in thousands)     Fair Value      Unrealized Loss      Fair Value      Unrealized Loss      Fair Value      Unrealized Loss 

Temporarily Impaired Held-to-Maturity Debt Securities:

                       

GSE debentures

     $ 62,601        $ 146        $ --        $ --        $ 62,601        $ 146  

GSE certificates

      --         --         --         --         --         --  

GSE CMOs

      --         --         --         --         --         --  

Corporate bonds

      4,987         12         --         --         4,987         12  

Capital trust notes

      971         43         68,570         19,814      

 

69,541

 

   

 

19,857

 

   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total temporarily impaired held-to-maturity debt securities

     $ 68,559        $ 201        $ 68,570        $ 19,814        $ 137,129        $ 20,015  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Temporarily Impaired Available-for-Sale Securities:

                       

Debt Securities:

                       

GSE certificates

     $ 181        $ 9        $ 13        $ 1        $ 194        $ 10  

Private label CMOs

      24,041         1,265         --         --         24,041         1,265  

Corporate bonds

      --         --         --         --         --         --  

State, county, and municipal

      --         --         --         --         --         --  

Capital trust notes

      15,154         363         9,810         4,329         24,964         4,692  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total temporarily impaired available-for-sale debt securities

     $ 39,376        $ 1,637        $ 9,823        $ 4,330      

 $

49,199

 

   

 $

5,967

 

Equity securities

      784         40         26,651         4,176         27,435         4,216  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total temporarily impaired available-for-sale securities

     $ 40,160        $ 1,677        $ 36,474        $ 8,506        $ 76,634        $ 10,183  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

 

An OTTI loss on impaired securities must be fully recognized in earnings if an investor has the intent to sell the debt security or if it is more likely than not that the investor will be required to sell the debt security before recovery of its amortized cost. However, even if an investor does not expect to sell a debt security, it must evaluate the expected cash flows to be received and determine if a credit loss has occurred. In the event that a credit loss occurs, only the amount of impairment associated with the credit loss is recognized in earnings. Amounts relating to factors other than credit losses are recorded in AOCL. Financial Accounting Standards Board (“FASB”) guidance also requires additional disclosures regarding the calculation of credit losses, as well as factors considered by the investor in reaching a conclusion that an investment is not other-than-temporarily impaired.

Available-for-sale securities in unrealized loss positions are analyzed as part of the Company’s ongoing assessment of OTTI. When the Company intends to sell such available-for-sale securities, the Company recognizes an impairment loss equal to the full difference between the amortized cost basis and the fair value of those securities. When the Company does not intend to sell available-for-sale equity or debt securities in an unrealized loss position, potential OTTI is considered based on a variety of factors, including the length of time and extent to which the fair value has been less than the cost; adverse conditions specifically related to the industry, the geographic area, or financial condition of the issuer, or the underlying collateral of a security; the payment structure of the security; changes to the rating of the security by a rating agency; the volatility of the fair value changes; and changes in fair value of the security after the balance sheet date. For debt securities, the Company estimates cash flows over the remaining life of the underlying collateral to assess whether credit losses exist and, where applicable, to determine if any adverse changes in cash flows have occurred. The Company’s cash flow estimates take into account expectations of relevant market and economic data as of the end of the reporting period. As of September 30, 2012, the Company did not intend to sell the securities with an unrealized loss position in AOCL, and it was more likely than not that the Company would not be required to sell these securities before recovery of their amortized cost basis. The Company believes that the securities with an unrealized loss position in AOCL were not other-than-temporarily impaired as of September 30, 2012.

Other factors considered in determining whether a loss is temporary include the length of time and the extent to which fair value has been below cost; the severity of the impairment; the cause of the impairment; the financial condition and near-term prospects of the issuer; activity in the market of the issuer that may indicate adverse credit conditions; and the forecasted recovery period using current estimates of volatility in market interest rates (including liquidity and risk premiums).

Management’s assertion regarding its intent not to sell, or that it is not more likely than not that the Company will be required to sell the security before its anticipated recovery, is based on a number of factors, including a quantitative estimate of the expected recovery period (which may extend to maturity) and management’s intended strategy with respect to the identified security or portfolio. If management does have the intent to sell, or believes it is more likely than not that the Company will be required to sell the security before its anticipated recovery, the unrealized loss is charged directly to earnings in the Consolidated Statement of Income and Comprehensive Income.

The Company reviews quarterly financial information related to its investments in capital trust notes as well as other information that is released by each financial institution to determine the continued creditworthiness of the issuer of the securities. The contractual terms of these investments do not permit settling the securities at prices that are less than the amortized costs of the investments; therefore, the Company expects that these investments will not be settled at prices that are less than their amortized costs. The Company continues to monitor these investments and currently estimates that the present value of expected cash flows is not less than the amortized cost of the securities. Because the Company does not have the intent to sell the investments, and it is not more likely than not that the Company will be required to sell them before the anticipated recovery of fair value, which may be at maturity, it did not consider these investments to be other-than-temporarily impaired at September 30, 2012. It is possible that these securities will perform worse than is currently expected, which could lead to adverse changes in cash flows from these securities and potential OTTI losses in the future. Events that may occur in the future at the financial institutions that issued these securities could trigger material unrecoverable declines in the fair values of the Company’s investments and therefore could result in future potential OTTI losses. Such events include, but are not limited to, government intervention, deteriorating asset quality and credit metrics, significantly higher levels of default and loan loss provisions, losses in value on the underlying collateral, deteriorating credit enhancement, net operating losses, and further illiquidity in the financial markets.

 

At September 30, 2012, the Company’s equity securities portfolio consisted of perpetual preferred and common stock, and mutual funds. The Company considers a decline in the fair value of available-for-sale equity securities to be other than temporary if the Company does not expect to recover the entire amortized cost basis of the security. The unrealized losses on the Company’s equity securities were primarily caused by market volatility. The Company evaluated the near-term prospects of a recovery of fair value for each security in the portfolio, together with the severity and duration of impairment to date. Based on this evaluation, and the Company’s ability and intent to hold these investments for a period of time reasonably sufficient to realize a near-term forecasted recovery of fair value, the Company did not consider these investments to be other-than-temporarily impaired at September 30, 2012. Nonetheless, it is possible that these equity securities will perform worse than is currently expected, which could lead to adverse changes in their fair values, or the failure of the securities to fully recover in value as presently forecasted by management, causing the Company to potentially record OTTI losses in future periods. Events that could trigger material declines in the fair values of these securities include, but are not limited to, deterioration in the equity markets; a decline in the quality of the loan portfolios of the issuers in which the Company has invested; and the recording of higher loan loss provisions and net operating losses by such issuers.

The investment securities designated as having a continuous loss position for twelve months or more at September 30, 2012 consisted of eight capital trust notes and four equity securities. At December 31, 2011, the investment securities designated as having a continuous loss position for twelve months or more consisted of one mortgage-related security, eleven capital trust notes, and six equity securities. At September 30, 2012 and December 31, 2011, the combined market value of the respective securities represented unrealized losses of $21.0 million and $28.3 million. At September 30, 2012, the fair value of securities having a continuous loss position for twelve months or more was 18.7% below the collective amortized cost of $112.0 million. At December 31, 2011, the fair value of such securities was 21.2% below the collective amortized cost of $133.4 million.