XML 116 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
ALLOWANCES FOR LOAN LOSSES
12 Months Ended
Dec. 31, 2011
ALLOWANCES FOR LOAN LOSSES

NOTE 5: ALLOWANCES FOR LOAN LOSSES

The following table provides additional information regarding the Company’s allowances for losses on non-covered loans and covered loans, based upon the method of evaluating loan impairment:

 

(in thousands)    Mortgage      Other      Total  

Allowance for Loan Losses at December 31, 2011:

        

Individually evaluated for impairment

   $ 490       $ —         $ 490   

Collectively evaluated for impairment

     121,505         15,295         136,800   

Acquired loans with deteriorated credit quality

     14,227         19,096         33,323   
  

 

 

    

 

 

    

 

 

 

Total

   $ 136,222       $ 34,391       $ 170,613   
  

 

 

    

 

 

    

 

 

 

 

(in thousands)    Mortgage      Other      Total  

Allowance for Loan Losses at December 31, 2010:

        

Individually evaluated for impairment

   $ 15,877       $ 130       $ 16,007   

Collectively evaluated for impairment

     124,957         17,978         142,935   

Acquired loans with deteriorated credit quality

     4,873         7,030         11,903   
  

 

 

    

 

 

    

 

 

 

Total

   $ 145,707       $ 25,138       $ 170,845   
  

 

 

    

 

 

    

 

 

 

The following table provides additional information regarding the methods used to evaluate the Company’s loan portfolio for impairment:

 

(in thousands)    Mortgage      Other      Total  

Loans Receivable at December 31, 2011:

        

Individually evaluated for impairment

   $ 324,427       $ 5,995       $ 330,422   

Collectively evaluated for impairment

     24,534,477         663,898         25,198,375   

Acquired loans with deteriorated credit quality

     3,366,456         386,575         3,753,031   
  

 

 

    

 

 

    

 

 

 

Total

   $ 28,225,360       $ 1,056,468       $ 29,281,828   
  

 

 

    

 

 

    

 

 

 

 

(in thousands)    Mortgage      Other      Total  

Loans Receivable at December 31, 2010:

        

Individually evaluated for impairment

   $ 747,869       $ 12,929       $ 760,798   

Collectively evaluated for impairment

     22,239,584         714,293         22,953,877   

Acquired loans with deteriorated credit quality

     3,874,449         423,420         4,297,869   
  

 

 

    

 

 

    

 

 

 

Total

   $ 26,861,902       $ 1,150,642       $ 28,012,544   
  

 

 

    

 

 

    

 

 

 

Non-Covered Loans

The following table summarizes activity in the allowance for losses on non-covered loans for the years ended December 31, 2011, 2010, and 2009:

 

     December 31,  
(in thousands)    2011     2010     2009  

Balance, beginning of year

   $ 158,942      $ 127,491      $ 94,368   

Provision for loan losses

     79,000        91,000        63,000   

Charge-offs

     (105,910     (60,785     (29,931

Recoveries

     5,258        1,236        54   
  

 

 

   

 

 

   

 

 

 

Balance, end of year

   $ 137,290      $ 158,942      $ 127,491   
  

 

 

   

 

 

   

 

 

 

 

Please see Note 2, “Summary of Significant Accounting Polices” for additional information regarding the Company’s allowance for losses on non-covered loans.

The following table presents additional information regarding the Company’s impaired non-covered loans at December 31, 2011:

 

(in thousands)    Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 

Impaired Loans with No Related Allowance:

              

Multi-family

   $ 235,100       $ 244,684       $ —         $ 321,994       $ 3,435   

Commercial real estate

     49,258         52,152         —           63,032         1,397   

Acquisition, development, and construction

     26,680         27,143         —           42,600         1,141   

One-to-four family

     1,127         1,520         —           2,649         10   

Commercial and industrial

     5,995         10,240         —           6,442         60   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans with no related allowance

   $ 318,160       $ 335,739       $ —         $ 436,717       $ 6,043   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Impaired Loans with An Allowance Recorded:

              

Multi-family

   $ 6,329       $ 6,899       $ 408       $ 10,893       $ 187   

Commercial real estate

     5,648         5,857         53         10,297         —     

Acquisition, development, and construction

     —           —           —           14,495         —     

One-to-four family

     285         373         29         71         —     

Commercial and industrial

     —           —           —           1,837         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans with an allowance recorded

   $ 12,262       $ 13,129       $ 490       $ 37,593       $ 187   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Impaired Loans:

              

Multi-family

   $ 241,429       $ 251,583       $ 408       $ 332,887       $ 3,622   

Commercial real estate

     54,906         58,009         53         73,329         1,397   

Acquisition, development, and construction

     26,680         27,143         —           57,095         1,141   

One-to-four family

     1,412         1,893         29         2,720         10   

Commercial and industrial

     5,995         10,240         —           8,279         60   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans

   $ 330,422       $ 348,868       $ 490       $ 474,310       $ 6,230   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The following table presents additional information regarding the Company’s impaired non-covered loans at December 31, 2010:

 

(in thousands)    Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
 

Loans with No Related Allowance:

        

Multi-family

   $ 447,137       $ 464,011       $ —     

Commercial real estate

     120,087         122,486         —     

Acquisition, development, and construction

     65,453         71,541         —     

One-to-four family

     3,611         3,707         —     

Commercial and industrial

     10,919         15,197         —     
  

 

 

    

 

 

    

 

 

 

Total impaired loans with no related allowance

   $ 647,207       $ 676,942       $ —     
  

 

 

    

 

 

    

 

 

 

Loans with An Allowance Recorded:

        

Multi-family

   $ 50,153       $ 52,209       $ 6,756   

Commercial real estate

     25,700         25,894         1,555   

Acquisition, development, and construction

     35,355         37,634         7,553   

One-to-four family

     373         373         13   

Commercial and industrial

     2,010         2,010         130   
  

 

 

    

 

 

    

 

 

 

Total impaired loans with an allowance recorded

   $ 113,591       $ 118,120       $ 16,007   
  

 

 

    

 

 

    

 

 

 

Total Impaired Loans:

        

Multi-family

   $ 497,290       $ 516,220       $ 6,756   

Commercial real estate

     145,787         148,380         1,555   

Acquisition, development, and construction

     100,808         109,175         7,553   

One-to-four family

     3,984         4,080         13   

Commercial and industrial

     12,929         17,207         130   
  

 

 

    

 

 

    

 

 

 

Total impaired loans

   $ 760,798       $ 795,062       $ 16,007   
  

 

 

    

 

 

    

 

 

 

The average balances of impaired loans in 2011, 2010, and 2009 were $474.3 million, $696.5 million, and $469.5 million, respectively. The interest income recorded on these loans, which was not materially different from cash-basis interest income, was $6.2 million, $14.9 million, and $18.3 million in the corresponding years.

Covered Loans

Under the loss sharing agreements with the FDIC, covered loans are reported exclusive of the FDIC loss share receivable. The covered loans acquired in the AmTrust and Desert Hills acquisitions are, and will continue to be, reviewed for collectability based on the expectations of cash flows from these loans. Covered loans have been aggregated into pools of loans with common characteristics. In determining the allowance for losses on covered loans, the Company periodically performs an analysis to estimate the expected cash flows for each of the loan pools. The Company records a provision for loan losses on covered loans to the extent that the expected cash flows from a loan pool have decreased since the acquisition date. Accordingly, if there is a decrease in expected cash flows due to an increase in estimated credit losses compared to the estimates made at the respective acquisition dates, the decrease in the present value of expected cash flows is recorded as a provision for covered loan losses charged to earnings, and an allowance for covered loan losses is established. A related credit to non-interest income and an increase in the FDIC loss share receivable is recognized at the same time, and measured based on the loss sharing agreement percentages.

The following table summarizes activity in the allowance for losses on covered loans for the years ended December 31, 2011 and 2010:

 

     December 31,  
(in thousands)    2011      2010  

Balance, beginning of period

   $ 11,903       $ —     

Provision for losses on covered loans

     21,420         11,903   
  

 

 

    

 

 

 

Balance, end of period

   $ 33,323       $ 11,903