EX-99.1 2 dex991.htm WRITTEN PRESENTATION TO BE DISTRIBUTED AND MADE AVAILABLE TO INVESTORS Written presentation to be distributed and made available to investors
First Quarter 2010
Investor Presentation
Exhibit 99.1


New York Community Bancorp, Inc.
Page 2
Forward-looking Statements and Associated Risk
Factors
This presentation, like many written and oral communications presented by New York Community Bancorp, Inc. and our authorized officers, may contain certain forward-looking
statements regarding our prospective performance and strategies within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private
Securities Litigation Reform Act of 1995, and are including this statement for purposes of said safe harbor provisions. 
Forward-looking statements, which are based on certain assumptions and describe future plans, strategies, and expectations of the Company, are generally identified by use of the
words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “project,” “seek,” “strive,” “try,” or future or conditional verbs such as “will,” “would,” “should,” “could,” “may,” or similar
expressions. Our ability to predict results or the actual effects of our plans or strategies is inherently uncertain. Accordingly, actual results may differ materially from anticipated results.
There are a number of factors, many of which are beyond our control, that could cause actual conditions, events, or results to differ significantly from those described in the forward-
looking statements. These factors include, but are not limited to: general economic conditions, either nationally or in some or all of the areas in which we and our customers conduct
our respective businesses; conditions in the securities markets and real estate markets or the banking industry; changes in interest rates, which may affect our net income, prepayment
penalty income, and other future cash flows, or the market value of our assets, including our investment securities; changes in deposit flows and wholesale borrowing facilities;
changes in the demand for deposit, loan, and investment products and other financial services in the markets we serve; changes in our credit ratings or in our ability to access the
capital markets; changes in our customer base or in the financial or operating performances of our customers’ businesses; changes in real estate values, which could impact the
quality of the assets securing the loans in our portfolio; changes in the quality or composition of our loan or securities portfolios; changes in competitive pressures among financial
institutions or from non-financial institutions; the ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we may acquire, including
those acquired in the AmTrust and Desert Hills transactions, into our operations and our ability to realize related revenue synergies and cost savings within expected time frames; our
use of derivatives to mitigate our interest rate exposure; our ability to retain key members of management; our timely development of new lines of business and competitive products or
services in a changing environment, and the acceptance of such products or services by our customers; any breach in performance by the Community Bank under our loss sharing
agreements with the FDIC; any interruption or breach of security resulting in failures or disruptions in customer account management, general ledger, deposit, loan, or other systems;
any interruption in customer service due to circumstances beyond our control; potential exposure to unknown or contingent liabilities of companies we have acquired or target for
acquisition, including those of AmTrust and Desert Hills; the outcome of pending or threatened litigation, or of other matters before regulatory agencies, whether currently existing or
commencing in the future; environmental conditions that exist or may exist on properties owned by, leased by, or mortgaged to the Company; operational issues stemming from,
and/or capital spending necessitated by, the potential need to adapt to industry changes in information technology systems, on which we are highly dependent; changes in our
estimates of future reserves based upon the periodic review thereof under relevant regulatory and accounting requirements; changes in our capital management policies, including
those regarding business combinations, dividends, and share repurchases, among others; changes in legislation, regulation, policies, or administrative practices, whether by judicial,
governmental, or legislative action, including, but not limited to, those pertaining to banking, securities, taxation, rent regulation and housing, environmental protection, and insurance,
and the ability to comply with such changes in a timely manner; additional FDIC special assessments or required assessment prepayments; changes in accounting principles, policies,
practices, or guidelines; the ability to keep pace with, and implement on a timely basis, technological changes; changes in the monetary and fiscal policies of the U.S. Government,
including policies of the U.S. Department of the Treasury and the Board of Governors of the Federal Reserve System; war or terrorist activities; and other economic, competitive,
governmental, regulatory, and geopolitical factors affecting our operations, pricing, and services.
For a discussion of these and other risks that may cause actual results to differ from expectations, please refer to our Annual Report on Form 10-K for the year ended December 31,
2009, including the section entitled “Risk Factors,” on file with the U.S. Securities and Exchange Commission (the “SEC”). 
In addition, it should be noted that we routinely evaluate opportunities to expand through acquisition and frequently conduct due diligence activities in connection with such
opportunities. As a result, acquisition discussions and, in some cases, negotiations, may take place at any time, and acquisitions involving cash, debt, or equity securities may occur.  
Furthermore, the timing and occurrence or non-occurrence of events may be subject to circumstances beyond our control. 
Readers are cautioned not to place undue reliance on the forward-looking statements contained herein, which speak only as of the date of this presentation. Except as required by
applicable law or regulation, we undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date on which such
statements were made.
Safe
Harbor
Provisions
of
the
Private
Securities
Litigation
Reform
Act
of
1995


New York Community Bancorp, Inc.
Page 3
We rank among the nation’s leading financial
institutions.
(a)
SNL Financial as of 4/27/10
With assets of $42.4 billion at 3/31/10, we are the 22nd largest bank holding company in 
the nation.
(a)
With deposits of $22.7 billion at 3/31/10 and 282 branches in New York, New Jersey, Ohio, 
Florida, and Arizona, we rank 24th among the nation’s largest depositories.
(a)
We rank among the top three thrift depositories in eight attractive markets: Queens, Staten
Island, and Long Island in New York; Essex County in New Jersey; Broward and Palm 
Beach Counties in Florida; greater Cleveland in Ohio; and greater Phoenix in Arizona.
(a)
With a market cap of $7.2 billion at 3/31/10, we rank 17th among the nation’s publicly
traded banks and thrifts.
(a)
With a portfolio of $16.8 billion at the end of March, we are a leading producer of
multi
-
family loans in New York City.
(a)


New York Community Bancorp, Inc.
Page 4
We have a consistent business model that focuses
on building value while building the Company.
(a)
SNL Financial  as of 4/27/10
(b)
Please see page 32 for a reconciliation of our GAAP and operating efficiency ratios.
Our total return to shareholders increased at a CAGR of 33.9% from 11/23/93 to 3/31/10.
Multi-family
Lending
$26.3 billion of multi-family loans originated since 2000,
including $443 million in 1Q 2010.
Strong Credit Standards/
Superior Asset Quality
Net charge-offs represented 0.04% of average loans in 1Q
2010, as compared to 0.83% for the SNL Bank and Thrift
Index.
(a)
Efficient Operation
Our operating efficiency ratio has historically ranked in the top
5% of all banks and thrifts and was 36.05% in 1Q 2010.
(a)(b)
Growth through
Acquisitions
We completed ten acquisitions from 2000 to 2010, including
our
FDIC-assisted
acquisitions
of
AmTrust
Bank
on
December
4, 2009 and Desert Hills Bank on March 26th.


1st Quarter 2010
Performance Highlights


New York Community Bancorp, Inc.
Page 6
Our 1Q 2010 performance reflects the merits of our
business model.
(a)
Please see page 34 for a reconciliation of our GAAP and operating earnings.
(b)
Please see page 32 for a reconciliation of our GAAP and operating efficiency ratios.
(dollars in thousands, except per share data)


New York Community Bancorp, Inc.
Page 7
Our balance sheet was also enhanced in 4Q 2009
and 1Q 2010.


New York Community Bancorp, Inc.
Page 8
Our asset quality measures continued to compare
favorably with those of our industry as a whole.
(a)
SNL Financial as of 4/27/10
(b)
Non-performing loans are defined as non-accrual loans and loans 90 days or more past due but still accruing interest.
(c)
Non-performing loans exclude covered loans.
(d)
Non-performing assets exclude covered assets.


New York Community Bancorp, Inc.
Page 9
(a)
Please see page 35 for a reconciliation of our GAAP and non-GAAP capital measures.
Our capital strength reflects the growth of our earnings
and our ability to access the capital markets.
Our dividend has been a significant component of our total return to shareholders
since our first year of public life.
In April 2010, we declared our 25th consecutive quarterly cash dividend of $0.25 per
share.


Our Business Model:
Growth through Acquisitions


New York Community Bancorp, Inc.
Page 11
We have completed 10 acquisitions since 2000.
Note:
The number of branches shown reflects the number of branches in
our franchise that stemmed from each transaction.
Transaction Type: 
Savings Bank
Commercial Bank
Branch
FDIC


New York Community Bancorp, Inc.
Page 12
As a result of our acquisitions, we now rank among
the top 25 financial institutions in the nation.
(in thousands)
DEPOSITS
Rank
Company
Total Deposits
1
Bank of America Corporation
$976,102,000
2
JPMorgan Chase & Co.
925,303,000
3
Citigroup Inc.
827,914,000
4
Wells Fargo & Company
804,893,000
5
U.S. Bancorp
184,039,000
6
PNC Financial Services Group, Inc.
182,523,000
7
Bank of New York Mellon Corporation
131,627,000
8
SunTrust Banks, Inc.
118,749,436
9
Capital One Financial Corporation
117,786,559
10
BB&T Corporation
113,723,000
11
Regions Financial Corporation
98,332,000
12
State Street Corporation
90,336,000
13
Fifth Third Bancorp
83,574,000
14
KeyCorp
65,149,000
15
Northern Trust Corporation
57,435,200
16
M&T Bank Corporation
47,538,405
17
Zions Bancorporation
42,095,809
18
Marshall & Ilsley
Corporation
41,982,000
19
Huntington Bancshares Incorporated
40,303,467
20
Comerica Incorporated
39,966,000
21
Synovus
Financial Corp.
27,180,048
22
Hudson City Bancorp, Inc.
25,388,800
23
Popular, Inc.
25,360,000
24
New York Community Bancorp, Inc.
22,731,221
25
Associated Banc-Corp
17,496,787
ASSETS
Rank
Company
Total Assets
1
Bank of America Corporation
$2,333,200,000
2
JPMorgan Chase & Co.
2,135,796,000
3
Citigroup Inc.
2,002,213,000
4
Wells Fargo & Company
1,223,630,000
5
U.S. Bancorp
282,428,000
6
PNC Financial Services Group, Inc.
265,396,000
7
Bank of New York Mellon Corporation
210,251,000
8
Capital One Financial Corporation
200,707,587
9
SunTrust Banks, Inc.
171,796,255
10
BB&T Corporation
163,700,000
11
State Street Corporation
153,971,000
12
Regions Financial Corporation
137,230,000
13
Fifth Third Bancorp
112,651,000
14
KeyCorp
95,303,000
15
Northern Trust Corporation
76,318,600
16
M&T Bank Corporation
68,439,222
17
Hudson City Bancorp, Inc.
61,231,651
18
Comerica Incorporated
57,106,000
19
Marshall & Ilsley
Corporation
56,569,000
20
Huntington Bancshares Incorporated
51,866,798
21
Zions Bancorporation
51,712,981
22
New York Community Bancorp, Inc.
42,438,561
23
Popular, Inc.
33,832,000
24
Synovus
Financial Corp.
32,439,438
25
First Horizon National Corporation
25,923,576
Source:  SNL Financial.  Financial information and market data as of 3/31/10.
MARKET CAPITALIZATION
Rank
Company
Market Cap
1
Bank of America Corporation
$179,071.2
2
JPMorgan Chase & Co.
177,899.2
3
Wells Fargo & Company
162,001.7
4
Citigroup Inc.
115,911.8
5
U.S. Bancorp
49,586.1
6
Bank of New York Mellon Corporation
37,455.6
7
PNC Financial Services Group, Inc.
31,402.2
8
State Street Corporation
22,629.5
9
BB&T Corporation
22,409.6
10
Capital One Financial Corporation
18,713.2
11
SunTrust Banks, Inc.
13,391.2
12
Northern Trust Corporation
13,364.6
13
Fifth Third Bancorp
10,777.7
14
M&T Bank Corporation
9,432.2
15
Regions Financial Corporation
9,357.2
16
Hudson City Bancorp, Inc.
7,462.2
17
New York Community Bancorp, Inc.
7,202.2
18
KeyCorp
6,812.7
19
Comerica Incorporated
6,706.6
20
People's United Financial, Inc.
5,804.4
21
Marshall & Ilsley
Corporation
4,243.2
22
Huntington Bancshares Incorporated
3,862.2
23
Zions Bancorporation
3,501.0
24
Commerce Bancshares, Inc.
3,427.5
25
First Horizon National Corporation
3,170.8


New York Community Bancorp, Inc.
Page 13
Reflecting our growth through acquisitions, we operate
through two subsidiary banks and eight local divisions.
Community
Bank
Divisions
Commercial
Bank
Division


New York Community Bancorp, Inc.
Page 14
FDIC-assisted transactions have enhanced our franchise,
our balance sheet, and our earnings capacity.
AmTrust
Bank
Desert Hills Bank
Franchise Expansion:
Added 29 branches in Ohio, 25 in Florida, and
12 in Arizona
Added six more branches to our franchise in
Arizona
Improved Funding Mix:
Provided deposits of $8.2 billion in December
2009; deposits grew $197.8 million in the
acquired branches in 1Q 2010
Added deposits of approximately $375 million
at 3/31/10
Enhanced Liquidity:
Provided cash and cash equivalents of $4.0
billion, and $760.0 million of available-for-sale
securities
Provided cash and cash equivalents of $140.9
million
Stronger Tangible
Capital:
Raised $864.9 million through a secondary
common stock offering in December to
capitalize the acquisition; resulted in a 27%
linked-quarter increase in tangible book value
per share
Raised $28.9 million through our DRP to
capitalize the acquisition, further enhancing
our tangible book value per share
Enhanced Earnings
Capacity:
Immediately beneficial to our 4Q 2009
earnings; contributed significantly to double-
digit earnings growth in 1Q 2010
Expected to be incrementally accretive to
2010 earnings


New York Community Bancorp, Inc.
Page 15
Total deposits: 34.5% CAGR
Core deposits: 40.1% CAGR
Demand deposits: 44.2% CAGR
(in millions)
CDs
NOW, MMAs, and Savings
Demand deposits
Deposits
Total Deposits:
$12,168
$12,694
$13,236
$14,376
Our deposit growth has been largely acquisition-
driven.
$22,316
$1,086
$22,731


New York Community Bancorp, Inc.
Page 16
(in millions)
Non-Covered Loan Portfolio
Multi-family
CRE
All Other Loans
Covered Loan Portfolio
Loans Outstanding
Multi-family loans: 27.9% CAGR
Total loans: 32.6% CAGR
$1,611
$17,029
$19,653
Total Loans:
$677
$6,332
$4,971
Total Originations:
$28,941
$2,096
$20,363
$4,853
While acquisitions have contributed to the growth of our loan
portfolio, the bulk of our loan growth has been organic.
$22,192
$5,881
$28,393
$4,280


Our Business Model:
Multi-family Loan Production


New York Community Bancorp, Inc.
Page 18
(in millions)
Multi-family Loan Portfolio
Multi-family loans have grown at a CAGR of 27.9%
since 12/31/99.


New York Community Bancorp, Inc.
Page 19
(in millions)
Commercial Real Estate Loan Portfolio
Our commercial real estate loans feature the same
structure as our multi-family loans.


New York Community Bancorp, Inc.
Page 20
All of the loans acquired in the AmTrust
and Desert Hills acquisitions
are covered by loss sharing agreements with the FDIC.
(in millions)
Total covered loans:  $4.8 billion
Covered Loans
3/31/10
1-4 Family
$4,269.0
Other Loans
$490.1


Our Business Model:
Asset Quality


New York Community Bancorp, Inc.
Page 22
Both historically and currently, we have been
distinguished by our low level of net charge-offs.
NYB
SNL
Bank
and
Thrift
Index
(a)
(a)
SNL Financial as of 4/27/10
Net Charge-offs / Average Loans
NYB Net Charge-offs:
$22,000
$222,000
$458,000
$6.1 million
$431,000
$29.9 million
Last Credit Cycle
Current Credit Cycle
$10.0 million


New York Community Bancorp, Inc.
Page 23
The quality of our loan portfolio continues to exceed
that of our industry as it has in the past.
(a)
Non-performing loans are defined as non-accrual loans and loans 90 days or more past due but still accruing interest.
(b)
Non-performing loans exclude covered loans.
(c)
SNL Financial as of 4/27/10
NYB
SNL
Bank
and
Thrift
Index
(c)
Non-performing
Loans
/
Total
Loans
(a)
Last Credit Cycle
Current Credit Cycle


New York Community Bancorp, Inc.
Page 24
(a)
SNL Financial as of 4/27/10
Net Charge-offs / Average Loan Loss Allowance
As in the past, our charge-offs represent a smaller percentage
of our loan loss allowance compared to our industry peers.
NYB
SNL
Bank
and
Thrift
Index
(a)
Last Credit Cycle
Current Credit Cycle


New York Community Bancorp, Inc.
Page 25
Historically and currently, few of our non-performing loans
have resulted in charge-offs.
At or for the 12 Months Ended December 31,
At or for the
3 Months Ended
Last Credit Cycle
Current Credit Cycle
1990
1991
1992
2007
2008
2009
3/31/2010
NPLs / Total Loans
(a)(b)
2.48%
2.10%
2.83%
0.11%
0.51%
2.04%
2.61%
NCOs / Average Loans
0.00%
0.04%
0.07%
0.00%
0.03%
0.13%
0.04%
Difference
248 bp
206 bp
276 bp
11 bp
48 bp
191 bp
257bp
(a)
Non-performing loans are defined as non-accrual loans and loans 90 days or more past due but still accruing interest.
(b)
Non-performing loans exclude covered loans.


New York Community Bancorp, Inc.
Page 26
The quality of our assets reflects the nature of our multi-family
lending niche and our strong underwriting standards.


Our Business Model:
Efficiency


New York Community Bancorp, Inc.
Page 28
Our
operating
efficiency
ratio
was
36.05%
(a)
in
1Q
2010,
well
below
the
SNL
Bank
and
Thrift
Index
efficiency
ratio
of
55.74%.
(b)
(a)
Please see pages 32 and 33 for a reconciliation of our GAAP and operating efficiency ratios.
(b)
SNL Financial as of 4/27/10
NYB
(a)
SNL
Bank
and
Thrift
Index
(b)


Total Return on Investment


New York Community Bancorp, Inc.
Page 30
Total Return on Investment
(a)
SNL Financial
(b)
Bloomberg
As a result of nine stock splits in a span of 10 years, our charter shareholders
have 2,700 shares of NYB stock for each 100 shares originally purchased.
We are committed to building value for our
investors.
CAGR since IPO =
33.9%
One-Year
Total Return: 
32.5%
Y-T-D
Total Return: 
15.9%
NYB
(b)
SNL
Bank
&
Thrift
Index
(a)


New York Community Bancorp, Inc.
Page 31
4/30/2010
For More Information


New York Community Bancorp, Inc.
Page 32
For the Three Months Ended
March 31, 2010
December 31, 2009
March 31, 2009
(dollars in thousands)
GAAP
Operating
GAAP
Operating
GAAP
Operating
Total net interest income and non-interest income
$349,959
$349,959
$417,633
$ 417,633
$229,091
$229,091
Adjustments:
Gain on debt repurchases and exchange
--
--
--
(4,337)
--
--
Loss on other-than-temporary impairment of securities
--
--
--
18,464
--
--
Gain on AmTrust transaction
--
--
--
(139,607)
--
--
Gain on termination of servicing hedge
--
--
--
(3,078)
--
--
Adjusted total net interest income and non-interest income
$349,959
$349,959
$417,633
$ 289,075
$229,091
$229,091
Operating expenses
$128,855
$128,855
$108,098
$108,098
$83,911
$83,911
Adjustments:
Acquisition-related costs
--
(2,682)
--
(5,185)
--
--
Adjusted operating expenses
$128,855
$126,173
$108,098
$102,913
$83,911
$83,911
Efficiency ratio
36.82%
36.05%
25.88%
35.60%
36.63%
36.63%
Reconciliation of GAAP and Operating Efficiency
Ratios
The following table presents reconciliations of the Company’s GAAP and operating efficiency ratios for the three months ended March 31, 2010,
December 31, 2009, and March 31, 2009:


New York Community Bancorp, Inc.
Page 33
Reconciliation of GAAP and Operating Efficiency
Ratios
The following table presents reconciliations of the Company’s GAAP and operating efficiency ratios for the years ended December 31, 2005, 2006,
2007, 2008, and 2009.
For the Years Ended December 31,
2009
2008
2007
2006
2005
(dollars in thousands)
GAAP
Operating
GAAP
Operating
GAAP
Operating
GAAP
Operating
GAAP
Operating
Total net interest income and
non-interest income
$1,062,964
$1,062,964
$691,024
$691,024
$727,622
$727,622
$650,556
$650,556
$693,068
$693,068
Adjustments:
Gain on debt repurchases and exchange
--
(10,054)
--
--
--
--
--
--
--
--
Gain on AmTrust
transaction
--
(139,607)
--
--
--
--
--
--
--
--
Gain on termination of servicing hedge
--
(3,078)
--
--
--
--
--
--
--
--
Visa-related gain
--
--
--
(1,647)
--
--
--
--
--
--
Net gain on sale of securities
--
--
--
--
--
(1,888)
--
--
--
--
Loss on mark-to-market of interest  rate swaps
--
--
--
--
--
--
--
6,071
--
--
Loss on debt redemption
--
--
--
(16,962)
--
1,848
--
1,859
--
--
Loss on other-than-temporary impairment of
securities
--
96,533
--
104,317
--
56,958
--
--
--
--
Balance sheet repositioning charge
--
--
39,647
--
--
--
--
--
--
Gain on sale of bank-owned  property /
branches
--
--
--
--
--
(64,879)
--
--
--
--
Adjusted
total
net
interest
income
and
non-
interest income
$1,062,964
$1,006,758
$691,024
$816,379
$727,622
$719,661
$650,556
$658,486
$693,068
$693,068
Operating expenses
$384,003
$384,003
$320,818
$320,818
$299,575
$299,575
$256,362
$256,362
$236,621
$236,621
Adjustments:
FDIC special assessment
--
(14,753)
--
--
--
--
--
--
--
--
Acquisition-related costs
--
(5,185)
--
--
--
--
--
--
--
--
Merger-related charge
--
--
--
--
--
(2,245)
--
(5,744)
--
(36,588)
VISA litigation charge
--
--
--
(3,365)
--
(1,000)
--
--
--
--
Retirement charge
--
--
--
--
--
--
--
(3,072)
--
--
Adjusted operating expenses
$384,003
$364,065
$320,818
$317,453
$299,575
$296,330
$256,362
$247,546
$236,621
$200,033
Efficiency ratio
36.13%
36.16%
46.43%
38.89%
41.17%
41.18%
39.41%
37.59%
34.14%
28.86%


New York Community Bancorp, Inc.
Page 34
The following table presents reconciliations of the Company’s GAAP and operating earnings for the three months ended March 31, 2010, December
31, 2009, and March 31, 2009:
Reconciliation of GAAP and Operating Earnings
For the Three Months Ended
March 31,
December 31,
March 31,
(in thousands, except per share data)
2010
2009
2009
GAAP Earnings
$124,352
$ 154,936
$88,689
Adjustments to GAAP earnings:
Acquisition-related costs
2,682
7,530
--
Gain on AmTrust acquisition
--
(139,607)
--
Loss on OTTI of securities
--
43,530
--
Gain on debt repurchases/exchange 
--
(4,337)
--
Gain on termination of servicing hedge
--
(3,078)
--
Income tax effect
(956)
38,741
--
Operating earnings
$126,078
$   97,715
$88,689
Diluted GAAP Earnings per Share
$0.29
$ 0.41
$0.26
Adjustments to diluted GAAP earnings per share:
Acquisition-related costs
--
0.01
--
Gain on AmTrust acquisition
--
(0.22)
--
Loss on OTTI of securities
--
0.07
--
Gain on debt repurchases/exchange
--
(0.01)
--
Gain on termination of servicing hedge
--
--
--
Diluted operating earnings per share
$0.29
$ 0.26
$0.26


New York Community Bancorp, Inc.
Page 35
Reconciliation of GAAP and Non-GAAP Capital
Measures
March 31,
December 31,
March 31,
(dollars in thousands)
2010
2009
2009
Total stockholders’
equity
$ 5,421,285
$ 5,366,902
$ 4,235,886
Less: Goodwill
(2,436,401)
(2,436,401)
(2,436,401)
Core deposit intangibles
(101,108)
(105,764)
(82,093)
Tangible stockholders’
equity
$ 2,883,776
$ 2,824,737
$ 1,717,392
Total assets
$42,438,561
$42,153,869
$32,402,552
Less: Goodwill
(2,436,401)
(2,436,401)
(2,436,401)
Core deposit intangibles
(101,108)
(105,764)
(82,093)
Tangible assets
$39,901,052
$39,611,704
$29,884,058
Stockholders’
equity to total assets
12.77%
12.73%
13.07%
Tangible stockholders’
equity to tangible assets
7.23%
7.13%
5.75%
Tangible stockholders’
equity
$2,883,776
$2,824,737
$1,717,392
Accumulated other comprehensive loss, net of tax
46,231
49,903
78,086
Adjusted tangible stockholders’
equity
$2,930,007
$2,874,640
$1,795,478
Tangible assets
$39,901,052
$39,611,704
$29,884,058
Accumulated other comprehensive loss, net of tax
46,231
49,903
78,086
Adjusted tangible assets
$39,947,283
$39,661,607
$29,962,144
Adjusted tangible stockholders’
equity to adjusted
tangible assets
7.33%
7.25%
5.99%
The
following
table
presents
reconciliations
of
the
Company’s
stockholders’
equity,
tangible
stockholders’
equity,
and
adjusted
tangible
stockholders’
equity; total assets, tangible assets, and adjusted tangible assets; and the related capital measures at March 31, 2010, December 31, 2009, and March
31, 2009: