XML 57 R37.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Components of Lease Income

The components of lease income were as follows:

 

(in millions)

 

For the
Twelve
Months
Ended
December 31,
2022

 

 

For the
Twelve
Months
Ended
December 31,
2021

 

Interest income on lease financing (1)

 

$

53

 

 

$

53

 

 

(1)
Included in Interest Income – Loans and leases in the Consolidated Statements of Income and Comprehensive Income.
Components of Net Investment in Direct Financing Leases The components of net investment in direct financing leases, including the carrying amount of the lease receivables, as well as the unguaranteed residual asset were as follows:

 

(in millions)

 

December 31,
2022

 

December 31,
2021

Net investment in the lease - lease payments receivable

 

$1,685

 

$1,790

Net investment in the lease - unguaranteed residual assets

 

60

 

75

Total lease payments

 

$1,745

 

$1,865

Summary of Remaining Maturity of Undiscounted Lease Receivables

The following table presents the remaining maturity analysis of the undiscounted lease receivables, as well as the reconciliation to the total amount of receivables recognized in the Consolidated Statements of Condition:

 

(in millions)

 

December 31,
2022

 

2022

 

$

 

-

 

2023

 

 

 

52

 

2024

 

 

 

152

 

2025

 

 

 

396

 

2026

 

 

 

342

 

Thereafter

 

 

 

803

 

Total lease payments

 

 

 

1,745

 

Plus: deferred origination costs

 

 

 

19

 

Less: unearned income

 

 

 

(85

)

Total lease finance receivables, net

 

$

 

1,679

 

Summary of Components of Lease Expense

The components of lease expense were as follows:

 

(in millions)

 

For the Twelve
Months Ended
December 31,
2022

 

 

For the Twelve
Months Ended
December 31,
2021

 

Operating lease cost

 

$

28

 

 

$

27

 

Sublease income

 

 

 

 

 

 

Total lease cost

 

$

28

 

 

$

27

 

 

 

 

 

 

 

 

Summary of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to the leases for the following periods:

 

(in millions)

 

For the Twelve
Months Ended
December 31,
2022

 

 

For the Twelve
Months Ended
December 31,
2021

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

28

 

 

$

27

 

Summary of Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information related to the leases for the following periods:

 

(in millions, except lease term and discount rate)

 

December 31,
2022

 

 

December 31,
2021

 

Operating Leases:

 

 

 

 

 

 

Operating lease right-of-use assets (1)

 

$

119

 

 

$

249

 

Operating lease liabilities (2)

 

$

122

 

 

 

249

 

Weighted average remaining lease term

 

6 years

 

 

16 years

 

Weighted average discount rate %

 

 

3.85

%

 

 

3.05

%

 

(1)
Included in Other assets in the Consolidated Statements of Condition.
(2)
Included in Other liabilities in the Consolidated Statements of Condition.
Summary of Maturities of Lease Liabilities

(in millions)
Maturities of lease liabilities:

 

December 31,
2022

 

2023

 

$

 

28

 

2024

 

 

 

25

 

2025

 

 

 

24

 

2026

 

 

 

19

 

2027

 

 

 

13

 

Thereafter

 

 

 

28

 

Total lease payments

 

 

 

137

 

Less: imputed interest

 

 

 

(15

)

Total present value of lease liabilities

 

$

 

122