XML 43 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases (Tables)
9 Months Ended
Sep. 30, 2022
Leases [Abstract]  
Components of Lease Income

The components of lease income were as follows:

 

(in millions)

 

For the
Three
Months
Ended
September 30,
2022

 

 

For the
Nine
Months
Ended
September 30,
2022

 

 

For the
Three
Months
Ended
September 30,
2021

 

 

For the
Nine
Months
Ended
September 30,
2021

 

Interest income on lease financing (1)

 

$

14

 

 

$

38

 

 

$

13

 

 

$

41

 

 

(1)
Included in Interest Income – Loans and leases in the Consolidated Statements of Income and Comprehensive Income.
Components of Net Investment in Direct Financing Leases The components of net investment in direct financing leases, including the carrying amount of the lease receivables, as well as the unguaranteed residual asset were as follows:

 

(in millions)

 

September 30,
2022

 

 

December 31,
2021

 

Net investment in the lease - lease payments receivable

 

$

1,722

 

 

$

1,790

 

Net investment in the lease - unguaranteed residual assets

 

 

59

 

 

 

75

 

Total lease payments

 

$

1,781

 

 

$

1,865

 

Summary of Remaining Maturity of Undiscounted Lease Receivables

The following table presents the remaining maturity analysis of the undiscounted lease receivables as of September 30, 2022, as well as the reconciliation to the total amount of receivables recognized in the Consolidated Statements of Condition:

 

(in millions)

 

September 30,
2022

 

2022

 

$

 

3

 

2023

 

 

 

86

 

2024

 

 

 

186

 

2025

 

 

 

375

 

2026

 

 

 

373

 

Thereafter

 

 

 

758

 

Total lease payments

 

 

 

1,781

 

Plus: deferred origination costs

 

 

 

20

 

Less: unearned income

 

 

 

(84

)

Total lease finance receivables, net

 

$

 

1,717

 

Summary of Components of Lease Expense

The components of lease expense were as follows:

 

(in millions)

 

For the Three
Months Ended
September 30,
2022

 

 

For the Nine
Months Ended
September 30,
2022

 

 

For the Three
Months Ended
September 30,
2021

 

 

For the Nine
Months Ended
September 30,
2021

 

Operating lease cost

 

$

7

 

 

$

21

 

 

$

7

 

 

$

20

 

Sublease income

 

 

 

 

 

 

 

 

 

 

 

 

Total lease cost

 

$

7

 

 

$

21

 

 

$

7

 

 

$

20

 

Summary of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to the leases for the following periods:

 

(in millions)

 

For the Three
Months Ended
September 30,
2022

 

 

For the Nine
Months Ended
September 30,
2022

 

 

For the Three
Months Ended
September 30,
2021

 

 

For the Nine
Months Ended
September 30,
2021

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

7

 

 

$

21

 

 

$

7

 

 

$

20

 

Summary of Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information related to the leases for the following periods:

 

(in millions, except lease term and discount rate)

 

September 30,
2022

 

 

December 31,
2021

 

Operating Leases:

 

 

 

 

 

 

Operating lease right-of-use assets

 

$

227

 

 

$

249

 

Operating lease liabilities

 

$

227

 

 

$

249

 

Weighted average remaining lease term

 

13 years

 

 

16 years

 

Weighted average discount rate%

 

 

3.23

%

 

 

3.05

%

Summary of Maturities of Lease Liabilities

(in millions)
Maturities of lease liabilities:

 

September 30,
2022

 

2022

 

$

 

7

 

2023

 

 

 

27

 

2024

 

 

 

26

 

2025

 

 

 

25

 

2026

 

 

 

24

 

Thereafter

 

 

 

171

 

Total lease payments

 

 

 

280

 

Less: imputed interest

 

 

 

(53

)

Total present value of lease liabilities

 

$

 

227